Willy Nielsens Eftf. ApS — Credit Rating and Financial Key Figures
CVR number: 42926671
Jenny Kammersgaards Vej 3, 8700 Horsens
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 645.27 | 5 367.39 | 6 037.95 |
Employee benefit expenses | -4 685.79 | -4 489.11 | -4 865.94 |
Other operating expenses | - 169.11 | ||
Total depreciation | - 358.41 | - 346.75 | - 580.29 |
EBIT | 601.08 | 362.43 | 591.71 |
Other financial expenses | - 100.55 | - 119.67 | - 180.75 |
Pre-tax profit | 500.52 | 242.76 | 410.97 |
Income taxes | - 129.25 | -60.15 | -96.29 |
Net earnings | 371.27 | 182.61 | 314.67 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 151.33 | 107.81 | |
Intangible assets total | 151.33 | 107.81 | |
Machinery and equipment | 2 261.76 | 1 571.58 | 3 617.66 |
Tangible assets total | 2 261.76 | 1 571.58 | 3 617.66 |
Investments total | 175.00 | 175.00 | 175.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 668.11 | 1 826.49 | 1 439.75 |
Prepayments and accrued income | 64.87 | 101.42 | 131.45 |
Current other receivables | 116.38 | 27.87 | 27.73 |
Current deferred tax assets | 16.07 | ||
Short term receivables total | 1 849.35 | 1 955.78 | 1 615.00 |
Cash and bank deposits | 315.69 | ||
Cash and cash equivalents | 315.69 | ||
Balance sheet total (assets) | 4 437.45 | 4 125.86 | 5 407.66 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Other reserves | 230.00 | 230.00 | 230.00 |
Retained earnings | - 240.34 | -46.07 | 136.54 |
Profit of the financial year | 371.27 | 182.61 | 314.67 |
Shareholders equity total | 760.94 | 766.54 | 1 081.22 |
Provisions | 129.22 | 66.68 | 147.05 |
Non-current leasing loans | 1 090.99 | 724.38 | 2 134.65 |
Non-current liabilities total | 1 090.99 | 724.38 | 2 134.65 |
Current loans from credit institutions | 461.36 | 377.51 | 700.20 |
Current trade creditors | 491.10 | 653.97 | 445.06 |
Short-term deferred tax liabilities | 69.89 | 88.14 | |
Other non-interest bearing current liabilities | 1 433.94 | 1 448.64 | 899.48 |
Current liabilities total | 2 456.29 | 2 568.26 | 2 044.74 |
Balance sheet total (liabilities) | 4 437.45 | 4 125.86 | 5 407.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.