Arctic Cruises ApS
CVR number: 40970886
Lundip Aqqutaa 43, 3922 Nanortalik
info@arctic-cruises.gl
tel: 546400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 108.18 | 77.68 | 976.19 | 477.57 |
Total depreciation | - 351.53 | - 351.53 | ||
EBIT | 108.18 | 77.68 | 624.66 | 126.04 |
Other financial expenses | - 119.61 | -86.47 | - 142.16 | - 226.72 |
Pre-tax profit | -11.43 | -8.79 | 482.50 | - 100.68 |
Income taxes | -86.10 | -21.44 | ||
Net earnings | -11.43 | -8.79 | 396.40 | - 122.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 850.00 | 850.00 | 850.00 | 1 745.00 |
Machinery and equipment | 1 406.13 | 1 054.60 | ||
Tangible assets total | 850.00 | 850.00 | 2 256.13 | 2 799.60 |
Other receivables | 400.00 | 400.00 | 892.00 | |
Investments total | 400.00 | 400.00 | 892.00 | |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 516.60 | |||
Short term receivables total | 516.60 | |||
Cash and bank deposits | 115.92 | 73.49 | 51.96 | 262.14 |
Cash and cash equivalents | 115.92 | 73.49 | 51.96 | 262.14 |
Balance sheet total (assets) | 1 365.92 | 1 323.49 | 3 200.10 | 3 578.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | -11.43 | -20.22 | 376.18 | |
Profit of the financial year | -11.43 | -8.79 | 396.40 | - 122.12 |
Shareholders equity total | 488.57 | 479.78 | 876.18 | 754.06 |
Non-current loans from credit institutions | 877.35 | 843.71 | 2 241.10 | 2 528.83 |
Non-current liabilities total | 877.35 | 843.71 | 2 241.10 | 2 528.83 |
Current trade creditors | 2.02 | 295.44 | ||
Short-term deferred tax liabilities | 80.80 | |||
Current liabilities total | 82.82 | 295.44 | ||
Balance sheet total (liabilities) | 1 365.92 | 1 323.49 | 3 200.10 | 3 578.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.