FASTRESULTS ApS — Credit Rating and Financial Key Figures
CVR number: 32647049
Bygaden 28, Svogerslev 4000 Roskilde
jol@fastresults.dk
tel: 22198339
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 301.77 | 226.14 | 147.13 | 162.79 | |
| External services | -9.86 | -6.29 | -8.30 | -6.39 | |
| Gross profit | 289.21 | 217.53 | 136.47 | 155.83 | 143.04 |
| Wages and salaries | - 312.30 | - 206.80 | - 108.88 | - 174.73 | |
| Employee benefit expenses | - 169.65 | ||||
| EBIT | -23.09 | 10.73 | 27.59 | -18.91 | -26.61 |
| Other financial expenses | 1.98 | 2.14 | 1.25 | -1.91 | -0.84 |
| Net income from associates (fin.) | -2.70 | -2.32 | -2.36 | -0.57 | -0.91 |
| Pre-tax profit | -25.07 | 8.60 | 26.34 | -20.81 | -28.36 |
| Income taxes | 5.51 | -1.72 | -5.79 | 4.58 | 6.24 |
| Net earnings | -19.55 | 6.88 | 20.55 | -16.23 | -22.12 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.65 | 1.40 | 1.40 | 1.40 | 1.40 |
| Current other receivables | 28.98 | 28.98 | 44.98 | 44.98 | 44.98 |
| Current deferred tax assets | 81.01 | 79.29 | 73.41 | 77.99 | 84.23 |
| Short term receivables total | 110.64 | 109.67 | 119.79 | 124.37 | 130.61 |
| Cash and bank deposits | 2.13 | 2.01 | 5.29 | 4.79 | 1.86 |
| Cash and cash equivalents | 2.13 | 2.01 | 5.29 | 4.79 | 1.86 |
| Balance sheet total (assets) | 113.27 | 112.18 | 125.59 | 129.66 | 132.97 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | -84.77 | - 104.32 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | -22.12 | ||||
| Other reserves | 22.12 | ||||
| Other restricted equity | - 229.32 | - 209.08 | - 225.31 | ||
| Profit of the financial year | -19.55 | 6.88 | 20.55 | -16.23 | -22.12 |
| Shareholders equity total | - 104.32 | -97.45 | -83.78 | - 100.31 | - 122.43 |
| Non-current liabilities total | |||||
| Short-term capital loans | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Current trade creditors | 94.43 | 96.95 | 98.91 | 98.72 | 98.72 |
| Current owed to participating | 46.67 | 46.67 | 55.11 | 56.16 | 54.18 |
| Other non-interest bearing current liabilities | 60.49 | 50.01 | 39.34 | 59.09 | 86.51 |
| Current liabilities total | 217.59 | 209.63 | 209.36 | 229.97 | 255.41 |
| Balance sheet total (liabilities) | 113.27 | 112.18 | 125.59 | 129.66 | 132.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.