K/S WIND BEESENSTEDT
CVR number: 30245938
Lyngebækgårds Alle 4, 2990 Nivå
tel: 48104084
Income statement (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 218.00 | 910.00 | 711.00 | 1 566.00 | 639.53 |
| Total depreciation | - 935.00 | - 935.00 | - 935.00 | - 500.00 | - 500.00 |
| EBIT | 283.00 | -25.00 | - 224.00 | 1 066.00 | 139.53 |
| Other financial income | 9.00 | 2.00 | 0.48 | ||
| Other financial expenses | - 349.00 | - 353.00 | - 331.00 | - 278.00 | - 283.89 |
| Pre-tax profit | -57.00 | - 378.00 | - 555.00 | 790.00 | - 143.88 |
| Net earnings | -57.00 | - 378.00 | - 555.00 | 790.00 | - 143.88 |
Assets (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 870.00 | 935.00 | 2 500.00 | 2 000.00 | 1 500.00 |
| Tangible assets total | 1 870.00 | 935.00 | 2 500.00 | 2 000.00 | 1 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 363.00 | 270.00 | 525.00 | 207.00 | 166.72 |
| Current other receivables | 24.00 | 24.00 | 75.00 | 156.00 | 224.71 |
| Short term receivables total | 387.00 | 294.00 | 600.00 | 363.00 | 391.42 |
| Cash and bank deposits | 143.00 | 353.00 | 342.00 | 284.00 | 264.74 |
| Cash and cash equivalents | 143.00 | 353.00 | 342.00 | 284.00 | 264.74 |
| Balance sheet total (assets) | 2 400.00 | 1 582.00 | 3 442.00 | 2 647.00 | 2 156.16 |
Equity and liabilities (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Asset revaluation reserve | 2 500.00 | 2 000.00 | 1 500.00 | ||
| Retained earnings | -4 810.00 | -4 867.00 | -5 245.00 | -5 300.00 | -4 010.70 |
| Profit of the financial year | -57.00 | - 378.00 | - 555.00 | 790.00 | - 143.88 |
| Shareholders equity total | -4 867.00 | -5 245.00 | -3 300.00 | -2 510.00 | -2 654.58 |
| Provisions | 262.00 | 262.00 | 262.00 | 262.00 | 262.46 |
| Non-current loans from credit institutions | 672.00 | ||||
| Non-current liabilities total | 672.00 | ||||
| Current loans from credit institutions | 150.00 | 4 648.00 | 4 427.87 | ||
| Current trade creditors | 61.00 | 99.00 | 1.00 | 111.00 | 2.56 |
| Current owed to group member | 25.00 | 25.00 | 25.00 | 18.00 | 16.54 |
| Short-term deferred tax liabilities | 12.00 | 11.90 | |||
| Other non-interest bearing current liabilities | 6 097.00 | 6 441.00 | 6 454.00 | 106.00 | 89.40 |
| Current liabilities total | 6 333.00 | 6 565.00 | 6 480.00 | 4 895.00 | 4 548.28 |
| Balance sheet total (liabilities) | 2 400.00 | 1 582.00 | 3 442.00 | 2 647.00 | 2 156.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.