Balder Strandby Huse ApS — Credit Rating and Financial Key Figures
CVR number: 41722908
Vesterbrogade 1 E, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -60.65 | - 241.21 | - 387.84 |
Reduction in value of non-current assets | 351.66 | -11 902.22 | 12 147.69 |
EBIT | 291.01 | -12 143.42 | 11 759.84 |
Other financial income | 151.62 | 40.09 | |
Other financial expenses | - 151.66 | -2.77 | |
Pre-tax profit | 291.01 | -12 143.47 | 11 797.16 |
Income taxes | -64.02 | 2 671.56 | -2 595.76 |
Net earnings | 226.99 | -9 471.91 | 9 201.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 9 839.34 | 36 690.00 | 97 442.57 |
Tangible assets total | 9 839.34 | 36 690.00 | 97 442.57 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.10 | ||
Prepayments and accrued income | 115.83 | ||
Current deferred tax assets | 43.94 | 2 563.60 | 340.86 |
Short term receivables total | 43.94 | 2 679.43 | 340.96 |
Cash and bank deposits | 133.66 | 397.99 | 1 906.16 |
Cash and cash equivalents | 133.66 | 397.99 | 1 906.16 |
Balance sheet total (assets) | 10 016.94 | 39 767.42 | 99 689.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 50.00 | 50.00 |
Share premium account | 39 990.00 | ||
Retained earnings | 226.99 | 30 745.08 | |
Profit of the financial year | 226.99 | -9 471.91 | 9 201.40 |
Shareholders equity total | 266.99 | 30 795.08 | 39 996.48 |
Provisions | 107.96 | 414.21 | |
Non-current loans from credit institutions | 55 006.44 | ||
Non-current owed to group member | 8 831.06 | 3 877.25 | 1 691.80 |
Non-current liabilities total | 8 831.06 | 3 877.25 | 56 698.24 |
Current trade creditors | 787.19 | 5 069.47 | 680.15 |
Other non-interest bearing current liabilities | 23.75 | 25.62 | 1 455.26 |
Accruals and deferred income | 445.35 | ||
Current liabilities total | 810.94 | 5 095.09 | 2 580.76 |
Balance sheet total (liabilities) | 10 016.94 | 39 767.42 | 99 689.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.