K. W. LEASING ApS — Credit Rating and Financial Key Figures
CVR number: 20659718
Skovbakken 74, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.87 | -30.61 | -43.31 | -26.73 | -31.49 |
| EBIT | -54.87 | -30.61 | -43.31 | -26.73 | -31.49 |
| Other financial expenses | -2.48 | -3.13 | -3.79 | -4.34 | -4.86 |
| Pre-tax profit | -57.35 | -33.74 | -47.09 | -31.07 | -36.35 |
| Income taxes | 12.62 | 7.42 | 10.36 | 6.84 | |
| Net earnings | -44.73 | -26.32 | -36.73 | -24.24 | -36.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 456.69 | 456.69 | 456.69 | 456.69 | 456.69 |
| Tangible assets total | 456.69 | 456.69 | 456.69 | 456.69 | 456.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 456.69 | 456.69 | 456.69 | 456.69 | 456.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Retained earnings | 123.86 | 79.13 | 52.81 | 16.08 | -8.16 |
| Profit of the financial year | -44.73 | -26.32 | -36.73 | -24.24 | -36.35 |
| Shareholders equity total | 304.13 | 277.81 | 241.08 | 216.84 | 180.49 |
| Non-current liabilities total | |||||
| Current owed to group member | 141.31 | 167.62 | 204.36 | 227.34 | 263.70 |
| Other non-interest bearing current liabilities | 11.25 | 11.25 | 11.25 | 12.50 | 12.50 |
| Current liabilities total | 152.56 | 178.87 | 215.60 | 239.84 | 276.20 |
| Balance sheet total (liabilities) | 456.69 | 456.69 | 456.69 | 456.69 | 456.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.