EGESKOV BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 69115810
Egeskov Bygade 4, Egeskov 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 573.00 | 19 744.00 | 22 767.00 | 24 877.34 | 23 870.85 |
| Other operating income | 437.79 | 488.57 | |||
| Costs of manufacturing | -19 953.01 | -18 819.19 | |||
| External services | -2 282.24 | -2 217.23 | |||
| Gross profit | 17 573.00 | 19 744.00 | 22 767.00 | 3 079.89 | 3 323.01 |
| Employee benefit expenses | -2 423.86 | -2 561.65 | |||
| Total depreciation | - 539.10 | - 524.49 | |||
| EBIT | 3.00 | 310.00 | 751.00 | 116.93 | 236.86 |
| Other financial income | 47.82 | 197.48 | |||
| Other financial expenses | -1.40 | -1.87 | |||
| Income from other inv. held as non-curr. assets | 194.00 | 183.12 | |||
| Net income from associates (fin.) | -0.80 | -2.33 | |||
| Pre-tax profit | 79.00 | 386.00 | 716.00 | 356.56 | 613.25 |
| Income taxes | -79.02 | - 135.33 | |||
| Net earnings | 79.00 | 386.00 | 716.00 | 277.53 | 477.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 166.23 | 5 954.98 | |||
| Machinery and equipment | 1 123.93 | 835.61 | |||
| Tangible assets total | 7 290.16 | 6 790.59 | |||
| Participating interests | 112.10 | 116.77 | |||
| Other receivables | 12 733.00 | 14 254.00 | 14 345.00 | ||
| Investments total | 12 733.00 | 14 254.00 | 14 345.00 | 112.10 | 116.77 |
| Non-current loans receivable | 578.88 | 578.88 | |||
| Long term receivables total | 578.88 | 578.88 | |||
| Finished products/goods | 1 347.95 | 1 262.93 | |||
| Inventories total | 1 347.95 | 1 262.93 | |||
| Current trade debtors | 43.34 | 104.06 | |||
| Current other receivables | 4 863.26 | 6 134.32 | |||
| Short term receivables total | 4 906.60 | 6 238.38 | |||
| Cash and bank deposits | 131.00 | 276.62 | |||
| Cash and cash equivalents | 131.00 | 276.62 | |||
| Balance sheet total (assets) | 12 733.00 | 14 254.00 | 14 345.00 | 14 366.70 | 15 264.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 11 486.00 | 11 876.00 | 12 595.00 | 20.64 | 27.24 |
| Retained earnings | -79.00 | - 386.00 | - 716.00 | 12 585.89 | 12 863.42 |
| Profit of the financial year | 79.00 | 386.00 | 716.00 | 277.53 | 477.92 |
| Shareholders equity total | 11 486.00 | 11 876.00 | 12 595.00 | 12 884.06 | 13 368.58 |
| Provisions | 694.85 | 659.55 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 463.09 | 652.03 | |||
| Short-term deferred tax liabilities | 33.56 | 39.48 | |||
| Other non-interest bearing current liabilities | 291.14 | 544.52 | |||
| Current liabilities total | 787.78 | 1 236.04 | |||
| Balance sheet total (liabilities) | 11 486.00 | 11 876.00 | 12 595.00 | 14 366.70 | 15 264.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.