ZENSIMA ApS

CVR number: 21757683
Risbyvej 57, Ledøje 2765 Smørum

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit298.76385.78410.45346.50564.84
Employee benefit expenses- 228.61- 206.55- 158.21- 154.62- 153.90
EBIT70.15179.22252.24191.88410.94
Other financial income266.1285.5159.4115.0023.95
Other financial expenses-5.71-12.49-2.98-5.48
Pre-tax profit330.56252.25308.66201.40434.90
Income taxes-72.82-56.98-72.29-46.57-98.63
Net earnings257.74195.26236.37154.82336.27

Assets (kDKK)

20192020202120222023
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors1 535.82748.27344.13933.2720.40
Current other receivables86.3043.9932.69345.0553.09
Current deferred tax assets18.32
Short term receivables total1 622.12810.58376.811 278.3373.48
Other current investments1 198.011 252.33500.00500.00500.00
Cash and bank deposits2 734.104 514.602 255.572 192.915 652.42
Cash and cash equivalents3 932.115 766.932 755.572 692.916 152.42
Balance sheet total (assets)5 554.236 577.513 132.383 971.236 225.90

Equity and liabilities (kDKK)

20192020202120222023
Share capital125.00125.00125.00125.00125.00
Retained earnings1 218.311 476.051 671.321 907.692 062.51
Profit of the financial year257.74195.26236.37154.82336.27
Shareholders equity total1 601.051 796.322 032.692 187.522 523.79
Non-current liabilities total
Current trade creditors133.8443.0125.931 259.32
Current owed to participating138.47661.02476.0036.88269.99
Short-term deferred tax liabilities98.6860.8021.4832.63
Other non-interest bearing current liabilities3 582.184 077.16562.901 699.422 140.17
Current liabilities total3 953.184 781.191 099.691 783.713 702.12
Balance sheet total (liabilities)5 554.236 577.513 132.383 971.236 225.90
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.