Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elwerk ApS — Credit Rating and Financial Key Figures
CVR number: 39023482
Hvidelvej 20, 7400 Herning
www.elwerk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 703.81 | 17 445.81 | 16 460.48 | 17 849.50 | 17 812.80 |
| Employee benefit expenses | -9 288.74 | -15 686.20 | -14 179.07 | -14 944.66 | -17 446.51 |
| Total depreciation | - 206.64 | - 279.98 | - 257.69 | - 554.45 | - 822.37 |
| EBIT | 2 208.44 | 1 479.63 | 2 023.72 | 2 350.38 | - 456.08 |
| Other financial income | 6.57 | 13.88 | 34.05 | 37.67 | 24.71 |
| Other financial expenses | -53.34 | -58.16 | - 291.45 | - 240.07 | - 314.69 |
| Pre-tax profit | 2 161.67 | 1 435.35 | 1 766.32 | 2 147.98 | - 746.06 |
| Income taxes | - 477.22 | - 317.40 | - 397.32 | - 482.37 | 148.56 |
| Net earnings | 1 684.45 | 1 117.95 | 1 369.00 | 1 665.61 | - 597.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.74 | 28.29 | 8.84 | ||
| Machinery and equipment | 282.84 | 727.09 | 488.85 | 1 242.15 | 1 579.50 |
| Tangible assets total | 330.58 | 755.38 | 497.69 | 1 242.15 | 1 579.50 |
| Investments total | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Non-current loans receivable | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Long term receivables total | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Raw materials and consumables | 1 789.13 | 3 290.71 | 3 068.86 | 2 850.03 | 3 482.65 |
| Inventories total | 1 789.13 | 3 290.71 | 3 068.86 | 2 850.03 | 3 482.65 |
| Current trade debtors | 4 142.70 | 5 207.00 | 4 950.85 | 6 065.65 | 5 254.67 |
| Current amounts owed by group member comp. | 370.80 | 134.80 | 257.65 | 291.54 | 869.10 |
| Prepayments and accrued income | 238.34 | 300.22 | 227.40 | 146.19 | 272.72 |
| Current other receivables | 2 558.40 | 3 635.33 | 4 061.83 | 6 463.96 | 4 971.15 |
| Current deferred tax assets | 30.00 | 35.85 | 184.42 | ||
| Short term receivables total | 7 310.24 | 9 277.35 | 9 527.74 | 13 003.20 | 11 552.06 |
| Cash and bank deposits | 187.91 | 18.82 | 19.29 | 18.93 | 67.85 |
| Cash and cash equivalents | 187.91 | 18.82 | 19.29 | 18.93 | 67.85 |
| Balance sheet total (assets) | 9 755.86 | 13 480.26 | 13 251.57 | 17 252.32 | 16 820.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 641.52 | 2 325.97 | 3 443.92 | 4 812.93 | 6 478.53 |
| Profit of the financial year | 1 684.45 | 1 117.95 | 1 369.00 | 1 665.61 | - 597.49 |
| Shareholders equity total | 2 385.97 | 3 503.92 | 4 872.93 | 6 538.53 | 5 941.04 |
| Provisions | 78.45 | 51.49 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 286.61 | 1 757.78 | 2 634.76 | 4 148.72 | 4 249.34 |
| Current trade creditors | 3 616.73 | 4 600.82 | 2 633.23 | 3 883.93 | 3 388.87 |
| Current owed to participating | 35.98 | 36.98 | 118.67 | ||
| Current owed to group member | 428.81 | 220.69 | |||
| Short-term deferred tax liabilities | 443.81 | 344.37 | 478.81 | 488.22 | 488.22 |
| Other non-interest bearing current liabilities | 2 908.32 | 2 756.10 | 2 513.18 | 1 972.22 | 2 210.59 |
| Accruals and deferred income | 542.00 | ||||
| Current liabilities total | 7 291.44 | 9 924.85 | 8 378.65 | 10 713.78 | 10 879.02 |
| Balance sheet total (liabilities) | 9 755.86 | 13 480.26 | 13 251.57 | 17 252.32 | 16 820.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.