KØBMAND E. HEDEGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 52736218
Ballesvej 2, Snoghøj 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Gross profit | - 164.95 | 246.32 | 1 727.00 | 5 576.00 | 4 329.00 |
| Costs of management | - 100.74 | - 171.85 | - 247.00 | - 242.00 | - 283.00 |
| EBIT | 94.31 | 434.48 | 1 840.00 | 5 694.00 | 4 406.00 |
| Other financial income | 92.73 | ||||
| Other financial expenses | -22.93 | - 359.63 | -1 441.00 | -6 217.00 | -4 576.00 |
| Pre-tax profit | 164.11 | 74.84 | 399.00 | - 523.00 | - 170.00 |
| Income taxes | - 141.15 | -16.51 | - 130.00 | - 123.00 | - 796.00 |
| Net earnings | 22.96 | 58.34 | 269.00 | - 646.00 | - 966.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 361.20 | 288.96 | 217.00 | 144.00 | 72.00 |
| Tangible assets total | 361.20 | 288.96 | 217.00 | 144.00 | 72.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 521.54 | 11 325.18 | 84 323.00 | 60 047.00 | 65 461.00 |
| Inventories total | 6 521.54 | 11 325.18 | 84 323.00 | 60 047.00 | 65 461.00 |
| Current amounts owed by group member comp. | 42 551.35 | 101 136.23 | 20 606.00 | 60 692.00 | 26 983.00 |
| Current other receivables | 6 607.98 | 5 291.83 | 3 773.00 | 2.00 | 15 121.00 |
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 49 159.33 | 106 428.06 | 24 379.00 | 60 694.00 | 42 110.00 |
| Balance sheet total (assets) | 56 042.07 | 118 042.19 | 108 919.00 | 120 885.00 | 107 643.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 6 817.12 | 6 840.07 | 6 899.00 | 7 168.00 | 6 522.00 |
| Profit of the financial year | 22.96 | 58.34 | 269.00 | - 646.00 | - 966.00 |
| Shareholders equity total | 7 040.07 | 7 098.41 | 7 368.00 | 6 722.00 | 5 756.00 |
| Provisions | 79.46 | 63.57 | 48.00 | 28.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 8 365.37 | 1 648.00 | 24 603.00 | 3 031.00 | 2 142.00 |
| Current owed to group member | 33 233.57 | 100 279.60 | 41 210.00 | 83 330.00 | 95 382.00 |
| Short-term deferred tax liabilities | 52.00 | 32.40 | 105.00 | ||
| Other non-interest bearing current liabilities | 7 271.60 | 8 920.22 | 35 585.00 | 27 774.00 | 4 363.00 |
| Current liabilities total | 48 922.54 | 110 880.22 | 101 503.00 | 114 135.00 | 101 887.00 |
| Balance sheet total (liabilities) | 56 042.07 | 118 042.19 | 108 919.00 | 120 885.00 | 107 643.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.