EMLA EJENDOMSADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 33597886
Albanigade 44, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -9.00 | -11.00 | -10.00 | -22.15 |
| EBIT | -11.00 | -9.00 | -11.00 | -10.00 | -22.15 |
| Other financial income | 1.00 | 2.00 | 6.41 | ||
| Other financial expenses | -4.00 | -1.00 | |||
| Net income from associates (fin.) | 1 561.00 | 1 048.00 | 1 143.00 | 979.00 | 2 154.32 |
| Pre-tax profit | 1 546.00 | 1 038.00 | 1 133.00 | 971.00 | 2 138.57 |
| Income taxes | - 343.00 | - 232.00 | - 250.00 | - 212.00 | - 472.70 |
| Net earnings | 1 203.00 | 806.00 | 883.00 | 759.00 | 1 665.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 945.00 | 1 304.00 | 1 270.00 | 979.00 | 2 154.32 |
| Investments total | 1 945.00 | 1 304.00 | 1 270.00 | 979.00 | 2 154.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 9.00 | 23.80 | |||
| Short term receivables total | 9.00 | 23.80 | |||
| Cash and bank deposits | 3.00 | 40.00 | 15.00 | 19.00 | 21.99 |
| Cash and cash equivalents | 3.00 | 40.00 | 15.00 | 19.00 | 21.99 |
| Balance sheet total (assets) | 1 948.00 | 1 344.00 | 1 285.00 | 1 007.00 | 2 200.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 203.00 | 806.00 | 883.00 | 759.00 | 1 665.87 |
| Retained earnings | -1 203.00 | - 806.00 | - 883.00 | - 759.00 | -1 665.87 |
| Profit of the financial year | 1 203.00 | 806.00 | 883.00 | 759.00 | 1 665.87 |
| Shareholders equity total | 1 283.00 | 886.00 | 963.00 | 839.00 | 1 745.87 |
| Provisions | 31.00 | 24.00 | 13.00 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 588.00 | 389.00 | 264.00 | 124.00 | 407.56 |
| Other non-interest bearing current liabilities | 46.00 | 45.00 | 45.00 | 44.00 | 46.67 |
| Current liabilities total | 634.00 | 434.00 | 309.00 | 168.00 | 454.24 |
| Balance sheet total (liabilities) | 1 948.00 | 1 344.00 | 1 285.00 | 1 007.00 | 2 200.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.