HP CATERING ApS — Credit Rating and Financial Key Figures
CVR number: 30691997
Avedøreholmen 86 G, 2650 Hvidovre
tel: 47172030
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 840.98 | 1 093.76 | 1 433.57 | 2 560.75 | 2 389.38 |
Employee benefit expenses | -1 426.18 | -1 249.35 | -1 358.37 | -1 728.62 | -1 895.97 |
Other operating expenses | -11.60 | ||||
Total depreciation | -60.94 | -53.47 | -65.66 | - 108.84 | - 112.60 |
EBIT | 353.86 | - 209.06 | 9.54 | 723.30 | 369.21 |
Other financial income | 0.18 | ||||
Other financial expenses | -13.46 | -40.75 | -50.90 | -30.15 | -37.10 |
Pre-tax profit | 340.41 | - 249.81 | -41.36 | 693.14 | 332.29 |
Income taxes | -74.95 | 54.73 | 10.88 | - 154.79 | -73.49 |
Net earnings | 265.45 | - 195.08 | -30.49 | 538.35 | 258.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 25.48 | 19.92 | 14.36 | 8.80 | 3.24 |
Machinery and equipment | 229.04 | 181.13 | 368.67 | 293.40 | 421.14 |
Tangible assets total | 254.52 | 201.05 | 383.04 | 302.20 | 424.38 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 60.00 | 57.11 | 88.00 | 65.71 | 98.72 |
Inventories total | 60.00 | 57.11 | 88.00 | 65.71 | 98.72 |
Current trade debtors | 586.44 | 90.34 | 230.66 | 712.22 | 596.66 |
Prepayments and accrued income | 40.51 | 36.68 | 38.25 | 47.01 | 38.87 |
Current other receivables | 1.53 | 102.32 | 56.10 | 4.53 | 44.40 |
Current deferred tax assets | 7.62 | 62.35 | 64.35 | ||
Short term receivables total | 636.10 | 291.69 | 389.35 | 763.76 | 679.93 |
Cash and bank deposits | 749.37 | 1 145.06 | 601.62 | 519.92 | 880.22 |
Cash and cash equivalents | 749.37 | 1 145.06 | 601.62 | 519.92 | 880.22 |
Balance sheet total (assets) | 1 699.99 | 1 694.92 | 1 462.01 | 1 651.59 | 2 083.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 300.00 | 250.00 | |||
Retained earnings | 89.30 | 354.75 | 159.67 | - 170.81 | 117.54 |
Profit of the financial year | 265.45 | - 195.08 | -30.49 | 538.35 | 258.80 |
Shareholders equity total | 479.75 | 284.67 | 254.19 | 792.54 | 751.34 |
Provisions | 16.76 | 18.25 | |||
Non-current liabilities total | |||||
Current trade creditors | 28.29 | 42.61 | 55.68 | 58.14 | 47.04 |
Current owed to group member | 672.61 | 954.31 | 650.09 | 195.76 | 733.63 |
Short-term deferred tax liabilities | 67.56 | 112.89 | 72.00 | ||
Other non-interest bearing current liabilities | 451.78 | 413.31 | 502.05 | 475.50 | 460.98 |
Current liabilities total | 1 220.24 | 1 410.24 | 1 207.82 | 842.29 | 1 313.66 |
Balance sheet total (liabilities) | 1 699.99 | 1 694.92 | 1 462.01 | 1 651.59 | 2 083.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.