SACT ApS
CVR number: 30824733
Adelgade 15, 1304 København K
nicolas.johansson@cargocenter.se
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.00 | 9.82 | 3.74 | -10.91 | 40.85 |
| EBIT | -3.00 | 9.82 | 3.74 | -10.91 | 40.85 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -6.85 | -6.46 | -5.39 | -11.93 | -36.63 |
| Pre-tax profit | -9.85 | 3.36 | -1.65 | -22.84 | 4.28 |
| Income taxes | -1.64 | ||||
| Net earnings | -11.49 | 3.36 | -1.65 | -22.84 | 4.28 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 128.63 | 137.37 | 131.74 | 103.55 | 123.65 |
| Short term receivables total | 128.63 | 137.37 | 131.74 | 103.55 | 123.65 |
| Cash and bank deposits | 18.90 | 13.53 | 17.50 | 22.85 | 7.03 |
| Cash and cash equivalents | 18.90 | 13.53 | 17.50 | 22.85 | 7.03 |
| Balance sheet total (assets) | 147.53 | 150.90 | 149.24 | 126.40 | 130.68 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 22.52 | 11.03 | 14.39 | 12.74 | -10.10 |
| Profit of the financial year | -11.49 | 3.36 | -1.65 | -22.84 | 4.28 |
| Shareholders equity total | 136.03 | 139.39 | 137.74 | 114.90 | 119.18 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 |
| Current liabilities total | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 |
| Balance sheet total (liabilities) | 147.53 | 150.90 | 149.24 | 126.40 | 130.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.