3FISK ApS
CVR number: 29210292
Stokagervej 5, 8240 Risskov
info@3fisk.dk
tel: 70233475
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.99 | 326.44 | 521.77 | 371.88 | 342.27 |
| Employee benefit expenses | - 336.70 | - 396.99 | - 370.75 | - 415.60 | - 294.02 |
| Other operating expenses | -5.28 | ||||
| Total depreciation | -83.31 | ||||
| EBIT | 69.29 | -70.55 | 62.44 | -43.72 | 48.25 |
| Other financial expenses | -6.46 | -2.36 | -0.26 | ||
| Pre-tax profit | 62.83 | -70.55 | 60.08 | -43.98 | 48.25 |
| Net earnings | 62.83 | -70.55 | 60.08 | -43.98 | 48.25 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.60 | 46.91 | |||
| Current other receivables | 24.36 | 34.38 | 51.27 | 6.15 | 6.15 |
| Short term receivables total | 50.97 | 34.38 | 98.17 | 6.15 | 6.15 |
| Cash and bank deposits | 31.46 | 69.69 | 49.11 | 261.26 | 240.28 |
| Cash and cash equivalents | 31.46 | 69.69 | 49.11 | 261.26 | 240.28 |
| Balance sheet total (assets) | 82.43 | 104.07 | 147.28 | 267.41 | 246.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 218.27 | - 155.43 | - 225.98 | - 166.06 | - 210.03 |
| Profit of the financial year | 62.83 | -70.55 | 60.08 | -43.98 | 48.25 |
| Shareholders equity total | -30.43 | - 100.98 | -40.90 | -85.03 | -36.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.42 | 9.00 | 17.27 | ||
| Current owed to participating | 21.40 | 7.22 | 11.62 | 75.46 | 54.87 |
| Other non-interest bearing current liabilities | 84.04 | 188.83 | 176.57 | 276.98 | 211.06 |
| Current liabilities total | 112.86 | 205.05 | 188.19 | 352.44 | 283.21 |
| Balance sheet total (liabilities) | 82.43 | 104.07 | 147.28 | 267.41 | 246.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.