Jakobs Cykler ApS — Credit Rating and Financial Key Figures
CVR number: 42316040
Tordenskjoldsgade 5, 8200 Aarhus N
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 13.65 | 46.52 | 17.82 |
Employee benefit expenses | -76.86 | ||
Total depreciation | -3.00 | -4.00 | -4.00 |
EBIT | 10.65 | -34.33 | 13.82 |
Other financial expenses | -0.32 | -0.97 | -0.34 |
Pre-tax profit | 10.33 | -35.30 | 13.47 |
Income taxes | -2.29 | 7.73 | -3.04 |
Net earnings | 8.04 | -27.57 | 10.44 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 17.00 | 13.00 | 9.00 |
Tangible assets total | 17.00 | 13.00 | 9.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.30 | ||
Current amounts owed by group member comp. | 7.68 | 5.75 | |
Current other receivables | 6.81 | ||
Short term receivables total | 6.81 | 7.98 | 5.75 |
Cash and bank deposits | 30.20 | 27.28 | 52.02 |
Cash and cash equivalents | 30.20 | 27.28 | 52.02 |
Balance sheet total (assets) | 54.01 | 48.26 | 66.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 8.04 | -19.53 | |
Profit of the financial year | 8.04 | -27.57 | 10.44 |
Shareholders equity total | 48.04 | 20.47 | 30.90 |
Provisions | 0.44 | 0.38 | 0.12 |
Non-current liabilities total | |||
Current trade creditors | 9.19 | 24.50 | |
Current owed to participating | 0.48 | 2.00 | |
Short-term deferred tax liabilities | 1.93 | 1.93 | 3.55 |
Other non-interest bearing current liabilities | 3.61 | 15.82 | 5.70 |
Current liabilities total | 5.54 | 27.41 | 35.75 |
Balance sheet total (liabilities) | 54.01 | 48.26 | 66.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.