Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keld Droob A/S — Credit Rating and Financial Key Figures
CVR number: 18131544
Kongensgade 18, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 765.76 | 12 386.64 | 18 427.88 | 21 453.47 | 14 487.50 |
| Employee benefit expenses | - 450.15 | - 451.18 | - 441.54 | -6 194.81 | -6 168.92 |
| Total depreciation | - 171.11 | - 376.55 | |||
| Reduction in value of non-current assets | 113 251.69 | -4 363.58 | -2 529.38 | -1 384.00 | |
| EBIT | 123 567.30 | 7 571.88 | 15 456.96 | 15 087.55 | 6 558.04 |
| Other financial income | 259.12 | 324.27 | 1 070.44 | 3 941.29 | 3 100.11 |
| Other financial expenses | -2 995.53 | -2 389.06 | -4 388.40 | -9 936.25 | -8 899.54 |
| Reduction non-current investment assets | - 560.00 | ||||
| Net income from associates (fin.) | 54 471.79 | 48 956.40 | 12 524.65 | 5 261.24 | 3 511.99 |
| Pre-tax profit | 175 302.67 | 54 463.49 | 24 663.65 | 14 353.83 | 3 710.60 |
| Income taxes | -26 552.76 | -1 536.67 | -2 457.35 | -1 989.35 | -45.36 |
| Net earnings | 148 749.91 | 52 926.81 | 22 206.30 | 12 364.48 | 3 665.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 479 160.02 | 477 841.06 | 487 998.10 | 494 224.23 | 512 669.70 |
| Machinery and equipment | 855.55 | 2 191.83 | 3 695.72 | ||
| Advance payments and construction in progress | 11 992.98 | ||||
| Tangible assets total | 479 160.02 | 477 841.06 | 488 853.65 | 508 409.03 | 516 365.42 |
| Holdings in group member companies | 105 975.55 | 173 515.20 | 188 897.81 | 193 603.38 | 196 873.03 |
| Participating interests | 12 945.18 | ||||
| Investments total | 118 920.73 | 173 515.20 | 188 897.81 | 193 603.38 | 196 873.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 038.90 | 1 461.85 | |||
| Current amounts owed by group member comp. | 8 526.59 | 9 944.15 | 9 116.28 | ||
| Prepayments and accrued income | 89.07 | 396.03 | 149.35 | ||
| Current other receivables | 19 902.66 | 38 057.14 | 24 368.35 | 19 653.63 | 15 896.94 |
| Current deferred tax assets | 1 797.02 | 4 835.02 | |||
| Short term receivables total | 28 429.25 | 48 001.29 | 24 457.42 | 22 885.58 | 31 459.44 |
| Cash and bank deposits | 11 754.69 | 9 876.43 | 24 507.43 | 27 382.26 | 0.35 |
| Cash and cash equivalents | 11 754.69 | 9 876.43 | 24 507.43 | 27 382.26 | 0.35 |
| Balance sheet total (assets) | 638 264.69 | 709 233.97 | 726 716.31 | 752 280.25 | 744 698.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 18 000.00 | 20 000.00 | 12 000.00 | 10 000.00 | |
| Other reserves | 11 604.46 | 38 819.10 | 58 884.05 | 61 092.33 | 62 170.85 |
| Retained earnings | 185 432.32 | 333 472.88 | 353 875.04 | 358 820.11 | 357 672.59 |
| Profit of the financial year | 148 749.91 | 52 926.81 | 22 206.30 | 12 364.48 | 3 665.24 |
| Shareholders equity total | 346 386.70 | 443 818.79 | 455 565.40 | 444 876.91 | 434 108.68 |
| Provisions | 57 617.00 | 58 078.00 | 58 603.00 | 59 553.90 | 60 196.00 |
| Non-current loans from credit institutions | 192 778.94 | 188 722.68 | 187 969.73 | 233 308.43 | 226 246.05 |
| Non-current other liabilities | 2 562.34 | 3 599.88 | 4 330.47 | 3 668.13 | 7 295.67 |
| Non-current deferred tax liabilities | 17 779.63 | ||||
| Non-current liabilities total | 213 120.90 | 192 322.56 | 192 300.21 | 236 976.56 | 233 541.71 |
| Current loans from credit institutions | 7 408.92 | 4 161.14 | 1 345.00 | 3 628.00 | 8 922.64 |
| Advances received | 336.17 | ||||
| Current trade creditors | 327.88 | 1 581.86 | 2 564.07 | 3 235.87 | 2 060.09 |
| Current owed to group member | 12 097.12 | 2 890.10 | |||
| Short-term deferred tax liabilities | 1 905.13 | 8 551.24 | 2 652.73 | 49.74 | |
| Other non-interest bearing current liabilities | 11 498.16 | 720.38 | 1 588.77 | 733.00 | 5 869.11 |
| Current liabilities total | 21 140.09 | 15 014.62 | 20 247.70 | 10 872.88 | 16 851.85 |
| Balance sheet total (liabilities) | 638 264.69 | 709 233.97 | 726 716.31 | 752 280.25 | 744 698.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.