Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Villa 84 ApS — Credit Rating and Financial Key Figures
CVR number: 38156489
Grønnegade 77 B, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 737.11 | 2 560.74 | 2 505.00 | 2 789.28 | 3 064.82 |
| Total depreciation | -12.91 | -17.21 | |||
| Reduction in value of non-current assets | 119.58 | ||||
| EBIT | 1 737.11 | 2 560.74 | 2 505.00 | 2 776.38 | 3 167.18 |
| Other financial income | 4 658.69 | 2.03 | 4.79 | 1.97 | |
| Other financial expenses | - 557.05 | -1 675.28 | -2 801.71 | -3 123.94 | -2 316.24 |
| Pre-tax profit | 1 180.05 | 5 544.15 | - 294.68 | - 342.78 | 852.91 |
| Income taxes | - 259.74 | -1 219.71 | 64.83 | -18.43 | - 189.89 |
| Net earnings | 920.31 | 4 324.43 | - 229.85 | - 361.21 | 663.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67 971.13 | 68 921.02 | 68 514.60 | 80 680.43 | 80 800.00 |
| Machinery and equipment | 73.15 | 55.93 | |||
| Advance payments and construction in progress | 6 259.93 | ||||
| Tangible assets total | 67 971.13 | 68 921.02 | 74 774.53 | 80 753.57 | 80 855.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.33 | 0.19 | 0.19 | 35.37 | |
| Current amounts owed by group member comp. | 7.57 | ||||
| Prepayments and accrued income | 10.51 | 21.09 | 14.88 | 1.10 | |
| Current other receivables | 3.40 | 5.66 | 45.24 | 41.05 | 71.59 |
| Current deferred tax assets | 64.83 | ||||
| Short term receivables total | 31.30 | 16.17 | 131.36 | 56.12 | 108.05 |
| Cash and bank deposits | 493.65 | 328.03 | 335.69 | 352.61 | 322.12 |
| Cash and cash equivalents | 493.65 | 328.03 | 335.69 | 352.61 | 322.12 |
| Balance sheet total (assets) | 68 496.08 | 69 265.22 | 75 241.57 | 81 162.29 | 81 286.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 60.00 |
| Retained earnings | 1 598.13 | 2 518.45 | 6 842.88 | 6 613.03 | 18 241.82 |
| Profit of the financial year | 920.31 | 4 324.43 | - 229.85 | - 361.21 | 663.02 |
| Shareholders equity total | 2 568.45 | 6 892.88 | 6 663.03 | 6 301.82 | 18 964.84 |
| Provisions | 466.90 | 466.90 | 466.90 | 432.46 | 492.71 |
| Non-current loans from credit institutions | 50 285.37 | 45 332.37 | 44 775.98 | 49 930.29 | 48 999.84 |
| Non-current owed to group member | 12 163.10 | 13 041.69 | 14 933.58 | 21 767.37 | 9 403.36 |
| Non-current other liabilities | 1 238.89 | 1 242.06 | 1 176.99 | 1 384.55 | 1 422.60 |
| Non-current liabilities total | 63 687.36 | 59 616.13 | 60 886.56 | 73 082.21 | 59 825.80 |
| Current loans from credit institutions | 1 290.34 | 772.56 | 5 241.58 | 975.42 | 1 278.07 |
| Current trade creditors | 87.94 | 204.40 | 162.88 | 194.95 | 188.32 |
| Current owed to group member | 45.92 | 44.10 | 1 645.43 | 11.69 | 28.92 |
| Short-term deferred tax liabilities | 235.32 | 1 219.71 | 133.51 | ||
| Accruals and deferred income | 113.86 | 48.55 | 175.19 | 163.75 | 373.96 |
| Current liabilities total | 1 773.38 | 2 289.32 | 7 225.08 | 1 345.81 | 2 002.77 |
| Balance sheet total (liabilities) | 68 496.08 | 69 265.22 | 75 241.57 | 81 162.29 | 81 286.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.