Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORNE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 16576387
Hornelund 49 B, Horne 6800 Varde
Sep@hornemurerne.dk
tel: 23688950
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 188.63 | 206.65 | 250.53 | 258.04 | 361.74 |
| Total depreciation | - 134.92 | - 134.92 | - 134.92 | - 139.98 | - 152.03 |
| EBIT | 53.70 | 71.73 | 115.60 | 118.07 | 209.72 |
| Other financial income | 0.02 | 0.01 | |||
| Other financial expenses | - 107.48 | -60.49 | -57.80 | -53.78 | - 104.04 |
| Pre-tax profit | -53.76 | 11.24 | 57.82 | 64.28 | 105.68 |
| Income taxes | -28.00 | 11.60 | -8.10 | -28.94 | -45.98 |
| Net earnings | -81.76 | 22.83 | 49.72 | 35.34 | 59.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 594.80 | 3 459.87 | 3 324.95 | 3 857.19 | 3 826.39 |
| Tangible assets total | 3 594.80 | 3 459.87 | 3 324.95 | 3 857.19 | 3 826.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.10 | 16.69 | 0.27 | 10.97 | 28.41 |
| Prepayments and accrued income | 15.97 | 15.97 | 15.97 | 13.55 | 18.79 |
| Current other receivables | 6.58 | 3.00 | 1.45 | 10.20 | 5.81 |
| Current deferred tax assets | 90.00 | 101.00 | 114.00 | 98.70 | 89.00 |
| Short term receivables total | 153.65 | 136.66 | 131.69 | 133.41 | 142.01 |
| Cash and bank deposits | 7.39 | 52.77 | 149.97 | 124.00 | |
| Cash and cash equivalents | 7.39 | 52.77 | 149.97 | 124.00 | |
| Balance sheet total (assets) | 3 755.84 | 3 649.31 | 3 606.61 | 4 114.61 | 3 968.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 422.82 | 1 341.06 | 1 363.89 | 1 413.61 | 1 448.95 |
| Profit of the financial year | -81.76 | 22.83 | 49.72 | 35.34 | 59.70 |
| Shareholders equity total | 1 381.05 | 1 403.89 | 1 453.61 | 1 488.95 | 1 548.65 |
| Non-current loans from credit institutions | 2 180.01 | 2 018.13 | 1 895.86 | 1 795.40 | 1 647.90 |
| Non-current other liabilities | 71.35 | 73.60 | 82.60 | 107.35 | 107.35 |
| Non-current deferred tax liabilities | 21.10 | 17.20 | 36.28 | ||
| Non-current liabilities total | 2 251.36 | 2 091.73 | 1 999.56 | 1 919.95 | 1 791.53 |
| Current loans from credit institutions | 79.00 | 121.17 | 122.28 | 100.45 | 570.64 |
| Current trade creditors | 1.81 | 10.00 | 18.55 | ||
| Current owed to participating | 1.10 | 1.10 | 1.10 | 572.53 | 6.03 |
| Short-term deferred tax liabilities | 17.66 | 17.20 | |||
| Other non-interest bearing current liabilities | 43.33 | 31.41 | 28.26 | 5.06 | 15.80 |
| Current liabilities total | 123.43 | 153.68 | 153.44 | 705.71 | 628.22 |
| Balance sheet total (liabilities) | 3 755.84 | 3 649.31 | 3 606.61 | 4 114.61 | 3 968.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.