Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYVIG BADEHOTEL ApS — Credit Rating and Financial Key Figures
CVR number: 30569733
Dyvigvej 31, Holm 6430 Nordborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 296.74 | 19 497.65 | 17 993.14 | 17 490.85 | 19 482.51 |
| Employee benefit expenses | -13 574.21 | -14 802.45 | -14 297.15 | -14 145.99 | -16 449.33 |
| Total depreciation | - 190.14 | - 383.22 | - 778.11 | - 838.33 | -1 110.26 |
| EBIT | 3 532.39 | 4 311.98 | 2 917.88 | 2 506.54 | 1 922.92 |
| Other financial income | 161.24 | 4.50 | 85.02 | 85.23 | 36.37 |
| Other financial expenses | - 183.14 | - 220.36 | - 274.56 | - 370.63 | - 306.46 |
| Net income from associates (fin.) | -4.93 | ||||
| Pre-tax profit | 3 505.55 | 4 096.13 | 2 728.33 | 2 221.13 | 1 652.83 |
| Income taxes | - 793.55 | - 912.89 | - 659.30 | - 618.81 | - 364.55 |
| Net earnings | 2 712.01 | 3 183.23 | 2 069.03 | 1 602.32 | 1 288.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 340.46 | 2 405.39 | 3 188.83 | 4 170.77 | 4 783.35 |
| Tangible assets total | 1 340.46 | 2 405.39 | 3 188.83 | 4 170.77 | 4 783.35 |
| Holdings in group member companies | 44.60 | ||||
| Investments total | 44.60 | ||||
| Non-current other receivables | 100.00 | 652.95 | 544.60 | 427.55 | 480.81 |
| Long term receivables total | 100.00 | 652.95 | 544.60 | 427.55 | 480.81 |
| Finished products/goods | 9 043.41 | 10 112.93 | 10 283.44 | 11 196.57 | 11 727.09 |
| Advance payments | 410.86 | 552.84 | 44.80 | 458.39 | 260.00 |
| Inventories total | 9 454.27 | 10 665.77 | 10 328.24 | 11 654.96 | 11 987.09 |
| Current trade debtors | 155.07 | 277.81 | 35.52 | ||
| Prepayments and accrued income | 243.46 | 197.46 | 233.35 | 242.98 | |
| Current other receivables | 640.96 | 772.00 | 133.04 | 697.62 | 835.46 |
| Current deferred tax assets | 62.28 | ||||
| Short term receivables total | 1 039.49 | 772.00 | 608.32 | 930.97 | 1 176.24 |
| Cash and bank deposits | 7 933.28 | 4 307.01 | 4 691.77 | 5 406.87 | 6 541.89 |
| Cash and cash equivalents | 7 933.28 | 4 307.01 | 4 691.77 | 5 406.87 | 6 541.89 |
| Balance sheet total (assets) | 19 912.10 | 18 803.11 | 19 361.74 | 22 591.11 | 24 969.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 300.00 | 2 500.00 | 2 000.00 | 1 500.00 | |
| Retained earnings | - 747.99 | - 535.99 | 647.25 | 1 216.28 | 2 818.60 |
| Profit of the financial year | 2 712.01 | 3 183.23 | 2 069.03 | 1 602.32 | 1 288.28 |
| Shareholders equity total | 4 389.01 | 5 272.24 | 4 841.28 | 4 443.60 | 4 231.88 |
| Provisions | 73.68 | 124.33 | 140.24 | 196.25 | 227.08 |
| Non-current other liabilities | 339.77 | 436.89 | 443.07 | 462.91 | 353.55 |
| Non-current deferred tax liabilities | 67.07 | 67.07 | 67.07 | 67.07 | |
| Non-current liabilities total | 339.77 | 503.96 | 510.14 | 529.97 | 420.61 |
| Current loans from credit institutions | 102.85 | 34.46 | 45.42 | 184.78 | |
| Advances received | 8 256.11 | 5 036.40 | 3 236.82 | 4 706.92 | 5 284.62 |
| Current trade creditors | 1 593.94 | 1 292.18 | 904.45 | 1 175.07 | 1 697.79 |
| Current owed to group member | 2 899.18 | 5 099.09 | 7 957.57 | 10 145.71 | 11 761.38 |
| Short-term deferred tax liabilities | 81.64 | 185.89 | 5.39 | 192.81 | |
| Other non-interest bearing current liabilities | 2 175.92 | 1 254.57 | 1 720.44 | 1 016.00 | 1 346.02 |
| Current liabilities total | 15 109.64 | 12 902.58 | 13 870.08 | 17 421.30 | 20 089.81 |
| Balance sheet total (liabilities) | 19 912.10 | 18 803.11 | 19 361.74 | 22 591.11 | 24 969.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.