Airco Diet Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40743227
Ejgårdsvej 28, 2920 Charlottenlund
tel: 28443170
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 454.00 | -74.00 | -27.00 | -15.00 | -30.28 |
| Gross profit | - 454.00 | -74.00 | -27.00 | -15.00 | -30.28 |
| EBIT | - 454.00 | -74.00 | -27.00 | -15.00 | -30.28 |
| Other financial income | 1.00 | 10.53 | |||
| Other financial expenses | - 109.00 | - 303.00 | - 233.00 | - 241.00 | - 250.52 |
| Net income from associates (fin.) | 10 418.00 | 21 503.00 | 4 377.00 | - 570.00 | 2 661.68 |
| Pre-tax profit | 9 855.00 | 21 127.00 | 4 117.00 | - 826.00 | 2 391.42 |
| Income taxes | 56.00 | -33.00 | 205.00 | 58.07 | |
| Net earnings | 9 911.00 | 21 094.00 | 4 117.00 | - 621.00 | 2 449.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 37 839.00 | 25 542.00 | 29 918.00 | 29 349.00 | 32 009.73 |
| Investments total | 37 839.00 | 25 542.00 | 29 918.00 | 29 349.00 | 32 009.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 306.45 | ||||
| Current deferred tax assets | 60.00 | 183.00 | |||
| Short term receivables total | 60.00 | 183.00 | 306.45 | ||
| Cash and bank deposits | 21.00 | 76.00 | 49.00 | 57.00 | 0.20 |
| Cash and cash equivalents | 21.00 | 76.00 | 49.00 | 57.00 | 0.20 |
| Balance sheet total (assets) | 37 920.00 | 25 618.00 | 29 967.00 | 29 589.00 | 32 316.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 23 500.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 8 760.00 | 839.00 | 269.00 | 2 930.52 | |
| Retained earnings | -14 673.00 | -1 732.00 | 18 523.00 | 23 211.00 | 19 927.81 |
| Profit of the financial year | 9 911.00 | 21 094.00 | 4 117.00 | - 621.00 | 2 449.48 |
| Shareholders equity total | 27 498.00 | 19 402.00 | 23 519.00 | 22 899.00 | 25 347.81 |
| Capital loans | 8 347.00 | 4 141.00 | 6 433.00 | 6 675.00 | 6 925.37 |
| Non-current liabilities total | 8 347.00 | 4 141.00 | 6 433.00 | 6 675.00 | 6 925.37 |
| Current loans from credit institutions | 2 060.00 | 2 060.00 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 28.20 | ||||
| Current liabilities total | 2 075.00 | 2 075.00 | 15.00 | 15.00 | 43.20 |
| Balance sheet total (liabilities) | 37 920.00 | 25 618.00 | 29 967.00 | 29 589.00 | 32 316.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.