Flex Catering ApS — Credit Rating and Financial Key Figures
CVR number: 42461199
Gassehaven 9, Gl Holte 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 314.82 | 2 839.27 | 4 129.59 |
Employee benefit expenses | - 775.70 | -2 528.11 | -3 796.88 |
Total depreciation | -19.94 | -40.84 | -66.11 |
EBIT | - 480.83 | 270.32 | 266.59 |
Other financial expenses | -33.79 | -87.71 | -98.41 |
Pre-tax profit | - 514.61 | 182.61 | 168.19 |
Income taxes | 122.87 | -52.66 | -45.26 |
Net earnings | - 391.75 | 129.95 | 122.92 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 236.22 | 318.90 | 299.36 |
Tangible assets total | 236.22 | 318.90 | 299.36 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 806.24 | 1 340.15 | 1 355.66 |
Prepayments and accrued income | 3.30 | 21.15 | 30.53 |
Current other receivables | 62.58 | 795.93 | |
Current deferred tax assets | 122.87 | ||
Short term receivables total | 932.41 | 1 423.88 | 2 182.12 |
Cash and bank deposits | 522.09 | 822.24 | 880.27 |
Cash and cash equivalents | 522.09 | 822.24 | 880.27 |
Balance sheet total (assets) | 1 690.73 | 2 565.02 | 3 361.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 132.00 | 132.00 |
Retained earnings | - 391.75 | - 261.80 | |
Profit of the financial year | - 391.75 | 129.95 | 122.92 |
Shareholders equity total | - 291.75 | - 129.80 | -6.88 |
Provisions | 18.08 | 19.12 | |
Non-current deferred tax liabilities | 34.58 | 44.23 | |
Non-current liabilities total | 34.58 | 44.23 | |
Current trade creditors | 299.06 | 415.88 | 487.19 |
Current owed to group member | 1 514.02 | 1 552.40 | 2 424.95 |
Other non-interest bearing current liabilities | 169.39 | 673.88 | 393.15 |
Current liabilities total | 1 982.47 | 2 642.16 | 3 305.28 |
Balance sheet total (liabilities) | 1 690.73 | 2 565.02 | 3 361.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.