COPENHAGEN CONCEPT ApS — Credit Rating and Financial Key Figures
CVR number: 33397577
Høeghsmindevej 28, 2820 Gentofte
me@copenhagenconcept.com
tel: 25639400
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.50 | 184.77 | -7.84 | -16.88 | -36.37 |
| Total depreciation | -10.28 | -10.28 | -10.28 | -10.28 | |
| EBIT | -33.78 | 174.49 | -18.12 | -27.16 | -36.37 |
| Other financial expenses | -0.08 | -0.40 | -0.24 | ||
| Pre-tax profit | -33.86 | 174.49 | -18.52 | -27.39 | -36.37 |
| Income taxes | -7.06 | ||||
| Net earnings | -33.86 | 167.43 | -18.52 | -27.39 | -36.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.84 | 20.56 | 10.28 | ||
| Tangible assets total | 30.84 | 20.56 | 10.28 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.39 | 2.39 | 9.60 | ||
| Short term receivables total | 2.39 | 2.39 | 9.60 | ||
| Cash and bank deposits | 3.09 | 90.04 | 35.16 | 18.05 | |
| Cash and cash equivalents | 3.09 | 90.04 | 35.16 | 18.05 | |
| Balance sheet total (assets) | 33.92 | 110.59 | 47.83 | 20.44 | 9.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Retained earnings | - 261.61 | - 295.47 | - 128.04 | - 146.56 | - 173.95 |
| Profit of the financial year | -33.86 | 167.43 | -18.52 | -27.39 | -36.37 |
| Shareholders equity total | - 200.47 | -33.04 | -51.56 | -78.95 | - 115.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.52 | ||||
| Current owed to participating | 109.18 | 92.33 | 92.33 | 92.33 | 117.33 |
| Current owed to group member | 54.25 | 7.06 | 7.06 | 7.06 | |
| Short-term deferred tax liabilities | 7.06 | ||||
| Other non-interest bearing current liabilities | 70.96 | 44.24 | |||
| Current liabilities total | 234.39 | 143.63 | 99.39 | 99.39 | 124.91 |
| Balance sheet total (liabilities) | 33.92 | 110.59 | 47.83 | 20.44 | 9.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.