SKIVE SMEDE- OG MASKINTEKNIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29808597
Viborgvej 77 C, 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.96 | -13.45 | -21.73 | -19.00 | -21.51 |
| EBIT | -5.96 | -13.45 | -21.73 | -19.00 | -21.51 |
| Other financial income | 190.16 | 45.39 | 167.91 | 276.00 | 140.85 |
| Other financial expenses | -8.05 | - 148.41 | -31.73 | -27.00 | -1.75 |
| Net income from associates (fin.) | 698.00 | 847.90 | 397.04 | 298.00 | 503.53 |
| Pre-tax profit | 874.15 | 731.43 | 511.49 | 528.00 | 621.12 |
| Income taxes | -39.73 | 24.40 | -25.81 | -51.00 | -25.89 |
| Net earnings | 834.42 | 755.83 | 485.68 | 477.00 | 595.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 884.60 | 4 232.50 | 4 179.54 | 3 977.00 | 3 480.84 |
| Investments total | 3 884.60 | 4 232.50 | 4 179.54 | 3 978.00 | 3 480.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 250.50 | 1 426.97 | 1 538.00 | 2 175.85 | |
| Current other receivables | 0.00 | 0.00 | -1.00 | ||
| Current deferred tax assets | 358.16 | 427.13 | 299.19 | 162.00 | 251.42 |
| Short term receivables total | 608.66 | 427.13 | 1 726.16 | 1 699.00 | 2 427.27 |
| Other current investments | 1 057.70 | 915.74 | 974.60 | 1 109.00 | 1 143.63 |
| Cash and bank deposits | 29.81 | 584.89 | 82.63 | 42.00 | 236.37 |
| Cash and cash equivalents | 1 087.50 | 1 500.62 | 1 057.23 | 1 151.00 | 1 380.00 |
| Balance sheet total (assets) | 5 580.77 | 6 160.25 | 6 962.92 | 6 828.00 | 7 288.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 699.97 | 2 047.86 | 1 944.91 | 1 742.00 | 1 246.21 |
| Retained earnings | 2 469.91 | 2 842.04 | 3 583.02 | 4 149.00 | 4 987.08 |
| Profit of the financial year | 834.42 | 755.83 | 485.68 | 477.00 | 595.23 |
| Shareholders equity total | 5 242.30 | 5 885.13 | 6 256.41 | 6 615.00 | 7 088.51 |
| Non-current deferred tax liabilities | 216.60 | 178.59 | 45.55 | 95.00 | 134.95 |
| Non-current liabilities total | 216.60 | 178.59 | 45.55 | 95.00 | 134.95 |
| Current trade creditors | 1.25 | 6.25 | 12.50 | 15.00 | 17.00 |
| Current owed to participating | 87.02 | 94.00 | |||
| Current owed to group member | 58.63 | 561.44 | 9.00 | ||
| Short-term deferred tax liabilities | 120.58 | 31.61 | 47.65 | ||
| Other non-interest bearing current liabilities | 0.03 | 0.04 | 0.00 | ||
| Current liabilities total | 121.86 | 96.53 | 660.96 | 118.00 | 64.65 |
| Balance sheet total (liabilities) | 5 580.77 | 6 160.25 | 6 962.92 | 6 828.00 | 7 288.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.