WiMAKE Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41850531
Ydervang 4, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 411.38 | 612.63 | 524.40 |
Employee benefit expenses | -52.07 | ||
Total depreciation | - 131.09 | - 174.50 | - 192.01 |
EBIT | 280.30 | 438.13 | 280.32 |
Other financial expenses | - 234.20 | - 234.66 | - 250.28 |
Pre-tax profit | 46.09 | 203.47 | 30.04 |
Income taxes | -10.29 | -44.77 | -6.61 |
Net earnings | 35.80 | 158.71 | 23.43 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 9 476.43 | 10 051.39 | 9 880.95 |
Machinery and equipment | 46.66 | 34.99 | 247.50 |
Tangible assets total | 9 523.09 | 10 086.38 | 10 128.45 |
Investments total | 75.00 | ||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 517.24 | 19.12 | 472.45 |
Short term receivables total | 517.24 | 19.12 | 472.45 |
Cash and bank deposits | 14.15 | 111.27 | 112.77 |
Cash and cash equivalents | 14.15 | 111.27 | 112.77 |
Balance sheet total (assets) | 10 129.47 | 10 216.77 | 10 713.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 35.80 | 194.51 | |
Profit of the financial year | 35.80 | 158.71 | 23.43 |
Shareholders equity total | 75.80 | 234.51 | 257.95 |
Provisions | 10.29 | 55.05 | 61.66 |
Non-current loans from credit institutions | 5 904.56 | 5 513.58 | 5 156.11 |
Non-current other liabilities | 3 490.14 | 4 030.39 | 4 650.48 |
Non-current liabilities total | 9 394.70 | 9 543.97 | 9 806.59 |
Current loans from credit institutions | 293.00 | 342.00 | 354.23 |
Current trade creditors | 231.07 | 0.12 | 207.41 |
Other non-interest bearing current liabilities | 124.61 | 41.12 | 25.83 |
Current liabilities total | 648.68 | 383.24 | 587.47 |
Balance sheet total (liabilities) | 10 129.47 | 10 216.77 | 10 713.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.