JN MIDDELFART HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35140166
Gl Strandvej 27, Strib 5500 Middelfart
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 570.67 | 5 334.70 | 7 477.30 | 27 103.07 | 15 475.12 |
Employee benefit expenses | -1 322.61 | -1 508.46 | -1 596.75 | -3 498.71 | -6 492.88 |
Total depreciation | - 414.03 | - 381.36 | - 312.56 | - 339.18 | - 603.33 |
EBIT | 2 834.03 | 3 444.88 | 5 567.99 | 23 265.19 | 8 378.92 |
Other financial income | 1 182.62 | 324.82 | 657.43 | 198.65 | 422.47 |
Other financial expenses | - 742.89 | - 942.10 | - 787.40 | -2 034.36 | -5 109.08 |
Pre-tax profit | 3 273.75 | 2 827.60 | 5 438.01 | 21 429.48 | 3 692.31 |
Income taxes | - 563.20 | - 652.75 | -1 251.94 | -4 560.21 | - 957.77 |
Net earnings | 2 710.55 | 2 174.85 | 4 186.07 | 16 869.27 | 2 734.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 989.14 | 8 126.03 | 8 059.74 | 8 002.61 | 7 945.48 |
Buildings | 637.56 | 367.08 | 154.77 | 998.56 | 970.70 |
Machinery and equipment | 103.09 | 47.65 | 4.53 | 481.44 | 3 054.19 |
Tangible assets total | 8 729.79 | 8 540.75 | 8 219.04 | 9 482.62 | 11 970.37 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 26 086.10 | 21 145.34 | 73 470.83 | 106 826.10 | 152 703.18 |
Advance payments | 1 831.58 | 4 461.70 | 23 294.07 | 1 215.29 | |
Inventories total | 27 917.67 | 25 607.04 | 96 764.91 | 108 041.39 | 152 703.18 |
Current trade debtors | 10 690.31 | 8 130.60 | 6 287.87 | 38 736.24 | 8 030.47 |
Prepayments and accrued income | 1 469.51 | 1 504.79 | 398.79 | ||
Current other receivables | 358.80 | 1 020.27 | 1 714.57 | 8 420.33 | 8 294.04 |
Current deferred tax assets | 323.57 | 116.26 | 394.92 | 268.00 | |
Short term receivables total | 12 842.18 | 10 655.66 | 8 118.70 | 47 551.49 | 16 991.30 |
Cash and bank deposits | 394.76 | 659.36 | 1 258.66 | 7 401.75 | 8 592.30 |
Cash and cash equivalents | 394.76 | 659.36 | 1 258.66 | 7 401.75 | 8 592.30 |
Balance sheet total (assets) | 49 884.40 | 45 462.81 | 114 361.31 | 172 477.25 | 190 257.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 722.67 | 696.17 | 667.24 | 652.81 | 638.36 |
Shares repurchased | 114.40 | 117.80 | 2 389.55 | ||
Other reserves | - 114.40 | - 117.80 | -2 389.55 | ||
Retained earnings | 14 732.49 | 17 356.54 | 19 118.46 | 7 373.98 | 22 412.51 |
Profit of the financial year | 2 710.55 | 2 174.85 | 4 186.07 | 16 869.27 | 2 734.54 |
Minority interest (BS) | 327.47 | 18 450.02 | 17 783.66 | ||
Shareholders equity total | 18 245.71 | 20 307.56 | 24 379.23 | 43 426.08 | 43 649.07 |
Provisions | 1 320.43 | 1 229.76 | 1 135.54 | 1 259.44 | 2 222.92 |
Non-current loans from credit institutions | 4 005.30 | 3 818.34 | 3 653.24 | 3 477.26 | 31 016.83 |
Non-current deferred tax liabilities | 3 818.68 | ||||
Non-current liabilities total | 4 005.30 | 7 637.02 | 3 653.24 | 3 477.26 | 31 016.83 |
Current loans from credit institutions | 6 994.45 | 6 734.70 | 13 341.64 | 47 646.32 | 83 313.98 |
Advances received | 620.00 | 1 019.12 | 24 159.30 | 32 532.98 | 1 190.82 |
Current trade creditors | 9 403.00 | 5 245.07 | 11 960.13 | 13 495.43 | 10 130.19 |
Current owed to participating | 6.23 | 8.45 | 11.50 | ||
Short-term deferred tax liabilities | 934.62 | 1 292.34 | 1 121.11 | 5 613.04 | 4 331.19 |
Other non-interest bearing current liabilities | 8 360.91 | 1 997.26 | 34 604.88 | 25 018.25 | 14 390.65 |
Current liabilities total | 26 312.96 | 16 288.48 | 85 193.29 | 124 314.47 | 113 368.32 |
Balance sheet total (liabilities) | 49 884.40 | 45 462.81 | 114 361.31 | 172 477.25 | 190 257.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.