MEGA OVERFLADE-TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 10661706
Bjergevej 31 B, 7280 Sønder Felding
tel: 97198922
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 512.87 | 10 699.41 | 9 939.07 | 9 883.43 | 11 624.76 |
| Employee benefit expenses | -5 999.30 | -6 802.84 | -6 702.48 | -6 432.10 | -6 841.02 |
| Other operating expenses | - 167.23 | ||||
| Total depreciation | -1 170.42 | -1 253.01 | -1 309.49 | -1 379.38 | -1 632.33 |
| EBIT | 343.15 | 2 643.55 | 1 927.11 | 1 904.72 | 3 151.42 |
| Other financial income | 62.57 | 528.11 | 34.46 | 158.04 | 23.26 |
| Other financial expenses | - 272.41 | - 375.13 | - 326.25 | - 424.17 | - 404.14 |
| Pre-tax profit | 133.32 | 2 796.52 | 1 635.31 | 1 638.59 | 2 770.55 |
| Income taxes | -33.47 | - 611.64 | - 349.88 | - 357.97 | - 607.28 |
| Net earnings | 99.85 | 2 184.88 | 1 285.43 | 1 280.62 | 2 163.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 869.19 | 5 540.88 | 5 946.38 | 5 823.66 | 5 540.62 |
| Buildings | 3 611.10 | 4 789.25 | 4 887.36 | 7 851.64 | 8 233.38 |
| Machinery and equipment | 88.61 | 234.42 | 300.29 | 749.93 | 569.30 |
| Tangible assets total | 9 568.89 | 10 564.56 | 11 134.04 | 14 425.23 | 14 343.29 |
| Investments total | 519.76 | 235.00 | 251.05 | 445.88 | 445.88 |
| Long term receivables total | |||||
| Raw materials and consumables | 809.16 | 817.55 | 870.46 | 1 145.56 | 1 244.93 |
| Inventories total | 809.16 | 817.55 | 870.46 | 1 145.56 | 1 244.93 |
| Current trade debtors | 356.28 | 2 154.02 | 2 184.51 | 2 300.80 | 2 811.14 |
| Current amounts owed by group member comp. | 301.99 | 607.45 | 165.33 | 656.72 | 881.94 |
| Prepayments and accrued income | 391.85 | 73.95 | 107.73 | 101.01 | 129.77 |
| Current other receivables | 541.79 | 707.27 | 784.84 | 663.51 | 523.19 |
| Short term receivables total | 1 591.92 | 3 542.69 | 3 242.41 | 3 722.04 | 4 346.04 |
| Cash and bank deposits | 470.61 | 146.67 | |||
| Cash and cash equivalents | 470.61 | 146.67 | |||
| Balance sheet total (assets) | 12 960.34 | 15 306.46 | 15 497.96 | 19 738.70 | 20 380.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Asset revaluation reserve | 91.82 | 75.57 | |||
| Shares repurchased | 160.00 | 500.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 3 547.31 | 3 163.41 | 4 923.86 | 5 709.29 | 5 989.91 |
| Profit of the financial year | 99.85 | 2 184.88 | 1 285.43 | 1 280.62 | 2 163.26 |
| Shareholders equity total | 4 298.97 | 6 323.86 | 7 109.29 | 7 889.91 | 9 553.17 |
| Provisions | 657.17 | 807.80 | 866.57 | 926.43 | 994.43 |
| Non-current loans from credit institutions | 4 489.91 | 3 570.03 | 3 473.56 | 4 586.98 | 4 399.50 |
| Non-current leasing loans | 1 112.02 | 1 080.88 | 1 701.85 | 1 187.57 | |
| Non-current liabilities total | 5 601.93 | 4 650.91 | 3 473.56 | 6 288.83 | 5 587.07 |
| Current loans from credit institutions | 406.88 | 793.00 | 2 150.01 | 1 260.85 | 794.48 |
| Current trade creditors | 981.01 | 593.59 | 860.48 | 1 746.82 | 861.95 |
| Current owed to group member | 118.93 | 112.61 | 110.67 | 106.76 | 101.87 |
| Short-term deferred tax liabilities | 461.01 | 291.10 | 589.23 | 837.41 | |
| Other non-interest bearing current liabilities | 895.45 | 1 563.68 | 636.27 | 929.87 | 1 649.76 |
| Current liabilities total | 2 402.27 | 3 523.89 | 4 048.53 | 4 633.53 | 4 245.46 |
| Balance sheet total (liabilities) | 12 960.34 | 15 306.46 | 15 497.96 | 19 738.70 | 20 380.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.