EW Leasing ApS — Credit Rating and Financial Key Figures
CVR number: 40531440
Nordvestkajen 5, 6400 Sønderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 256.57 | -11.15 | 117.50 | 1 103.31 | 1 309.12 |
| EBIT | 256.57 | -11.15 | 117.50 | 1 103.31 | 1 309.12 |
| Other financial income | 183.07 | ||||
| Other financial expenses | -0.68 | -20.54 | -85.29 | - 418.59 | - 743.46 |
| Pre-tax profit | 255.89 | -31.68 | 32.21 | 684.73 | 748.74 |
| Income taxes | -56.30 | 54.36 | 59.79 | - 270.81 | -14.98 |
| Net earnings | 199.59 | 22.67 | 92.00 | 413.91 | 733.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 138.15 | 281.16 | |||
| Tangible assets total | 138.15 | 281.16 | |||
| Investments total | |||||
| Non-current other receivables | 824.47 | 2 445.14 | 8 381.26 | 14 698.19 | 5 620.66 |
| Long term receivables total | 824.47 | 2 445.14 | 8 381.26 | 14 698.19 | 5 620.66 |
| Advance payments | 110.61 | ||||
| Inventories total | 110.61 | ||||
| Current trade debtors | 18.75 | 2.50 | 8.48 | 129.55 | |
| Current amounts owed by group member comp. | 19.30 | 5 229.67 | |||
| Prepayments and accrued income | 3.00 | ||||
| Current other receivables | 354.68 | 1 391.38 | 9.65 | 21.23 | |
| Current deferred tax assets | 47.39 | 57.13 | 28.53 | ||
| Short term receivables total | 18.75 | 423.87 | 1 448.52 | 49.66 | 5 380.45 |
| Cash and bank deposits | 527.00 | 52.86 | 113.62 | 94.57 | 53.93 |
| Cash and cash equivalents | 527.00 | 52.86 | 113.62 | 94.57 | 53.93 |
| Balance sheet total (assets) | 1 370.21 | 2 921.87 | 10 054.01 | 14 980.57 | 11 336.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 199.59 | 222.27 | 314.27 | 728.19 | |
| Profit of the financial year | 199.59 | 22.67 | 92.00 | 413.91 | 733.75 |
| Shareholders equity total | 249.59 | 272.27 | 364.27 | 778.19 | 1 511.94 |
| Provisions | 49.38 | 42.41 | 39.75 | 224.82 | 239.80 |
| Non-current liabilities total | |||||
| Advances received | 11.49 | ||||
| Current trade creditors | 1 029.64 | 20.00 | 15.00 | 145.00 | 15.00 |
| Current owed to group member | 2 567.51 | 9 603.81 | 13 811.44 | 8 046.40 | |
| Short-term deferred tax liabilities | 6.91 | ||||
| Other non-interest bearing current liabilities | 19.68 | 19.68 | 19.68 | 21.13 | 1 523.06 |
| Accruals and deferred income | 15.00 | ||||
| Current liabilities total | 1 071.23 | 2 607.19 | 9 649.99 | 13 977.56 | 9 584.45 |
| Balance sheet total (liabilities) | 1 370.21 | 2 921.87 | 10 054.01 | 14 980.57 | 11 336.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.