Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WADDI ApS — Credit Rating and Financial Key Figures
CVR number: 10211034
Odensevej 18 B, Hjallese 5260 Odense S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 823.81 | 2 262.17 | 2 640.07 | 5 889.19 | 2 245.93 |
| Change in stocks | 2 791.63 | ||||
| External services | - 558.06 | - 638.87 | - 815.77 | -1 854.36 | - 504.10 |
| Gross profit | 1 265.74 | 4 414.93 | 1 824.30 | 4 034.83 | 1 741.84 |
| Wages and salaries | -1 260.32 | -1 495.59 | -1 444.91 | -1 606.01 | -1 594.33 |
| Social security expenses | -95.18 | -87.44 | - 126.54 | - 128.72 | - 124.52 |
| Total depreciation | -7.00 | -7.00 | -7.00 | -2 900.58 | |
| EBIT | -96.75 | 2 824.91 | 245.85 | - 600.48 | 22.99 |
| Other financial income | 255.16 | 199.95 | 512.22 | 92.24 | 81.03 |
| Other financial expenses | - 262.42 | -51.77 | -78.99 | - 205.71 | - 202.08 |
| Exchange rate differences | 973.54 | 129.31 | |||
| Pre-tax profit | 869.54 | 2 973.09 | 679.08 | - 713.96 | 31.25 |
| Income taxes | - 226.83 | - 619.44 | - 235.28 | -65.27 | 22.95 |
| Net earnings | 642.71 | 2 353.64 | 443.80 | - 779.23 | 54.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 959.54 | 14 751.17 | 15 161.17 | 13 334.52 | 14 013.83 |
| Machinery and equipment | 14.00 | 7.00 | |||
| Tangible assets total | 11 973.54 | 14 758.17 | 15 161.17 | 13 334.52 | 14 013.83 |
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Non-current other receivables | 83.13 | 83.13 | 83.13 | 83.13 | 83.13 |
| Long term receivables total | 83.13 | 83.13 | 83.13 | 83.13 | 83.13 |
| Finished products/goods | 44.51 | 65.64 | 102.67 | 102.67 | 107.62 |
| Inventories total | 44.51 | 65.64 | 102.67 | 102.67 | 107.62 |
| Current amounts owed by group member comp. | 998.63 | 1 038.57 | 1 080.11 | 599.63 | 327.72 |
| Prepayments and accrued income | 10.83 | 1 176.01 | 3.38 | 3.93 | |
| Current other receivables | 4 582.22 | 4 518.08 | 4 640.78 | 2 720.39 | 2 556.91 |
| Current deferred tax assets | 396.81 | 101.02 | |||
| Short term receivables total | 5 977.66 | 5 668.50 | 6 896.91 | 3 323.39 | 2 888.56 |
| Other current investments | 173.37 | 213.78 | |||
| Cash and bank deposits | 547.14 | 396.19 | 523.35 | 606.22 | 414.61 |
| Cash and cash equivalents | 720.51 | 609.96 | 523.35 | 606.22 | 414.61 |
| Balance sheet total (assets) | 18 924.35 | 21 310.40 | 22 892.23 | 17 574.94 | 17 632.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 |
| Other reserves | 14 219.94 | 14 396.12 | 4 673.33 | 2 410.87 | 2 511.73 |
| Retained earnings | 1 853.15 | 2 319.68 | 14 396.12 | 9 252.37 | 8 372.28 |
| Profit of the financial year | 642.71 | 2 353.64 | 443.80 | - 779.23 | 54.20 |
| Shareholders equity total | 16 982.47 | 19 336.11 | 19 779.91 | 11 150.68 | 11 204.88 |
| Provisions | 303.05 | 299.25 | 293.35 | 292.24 | |
| Non-current loans from credit institutions | 650.99 | 581.75 | 690.07 | 2 444.98 | 2 224.49 |
| Non-current accruals and deferred income | 1 169.00 | ||||
| Non-current liabilities total | 650.99 | 581.75 | 1 859.07 | 2 444.98 | 2 224.49 |
| Current trade creditors | 18.06 | 8.66 | 14.80 | 234.77 | 161.80 |
| Short-term deferred tax liabilities | 158.86 | 227.30 | 22.07 | ||
| Other non-interest bearing current liabilities | 1 272.83 | 1 080.83 | 780.34 | 3 223.86 | 3 727.27 |
| Current liabilities total | 1 290.89 | 1 089.49 | 954.01 | 3 685.93 | 3 911.14 |
| Balance sheet total (liabilities) | 18 924.35 | 21 310.40 | 22 892.23 | 17 574.94 | 17 632.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.