Greatwater.dk ApS
CVR number: 40985182
Bækkebo 14, 2870 Dyssegård
mje@1stroke.dk
tel: 29911122
Greatwater.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -24.84 | -6.90 | -2.00 | -7.57 |
| EBIT | -24.84 | -6.90 | -2.00 | -7.57 |
| Other financial income | 0.09 | 0.32 | 0.34 | 0.62 |
| Other financial expenses | -0.02 | -0.34 | -0.51 | -0.05 |
| Pre-tax profit | -24.77 | -6.92 | -2.16 | -7.00 |
| Income taxes | 5.45 | 1.52 | 1.54 | |
| Net earnings | -19.32 | -5.40 | -2.16 | -5.46 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2.08 | 2.08 | 2.21 | |
| Current amounts owed by group member comp. | 13.46 | 7.19 | 9.69 | 3.77 |
| Current other receivables | 3.66 | -5.24 | 5.24 | 7.05 |
| Current deferred tax assets | 5.45 | 12.42 | 4.81 | 1.54 |
| Short term receivables total | 24.65 | 16.45 | 19.74 | 14.57 |
| Cash and bank deposits | 30.51 | 29.89 | 24.57 | 13.66 |
| Cash and cash equivalents | 30.51 | 29.89 | 24.57 | 13.66 |
| Balance sheet total (assets) | 55.16 | 46.34 | 44.31 | 28.23 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -19.32 | -24.72 | -26.87 | |
| Profit of the financial year | -19.32 | -5.40 | -2.16 | -5.46 |
| Shareholders equity total | 20.68 | 15.28 | 13.13 | 7.66 |
| Non-current liabilities total | ||||
| Current trade creditors | 23.37 | 19.81 | 19.81 | 2.40 |
| Current owed to group member | 9.33 | |||
| Other non-interest bearing current liabilities | 11.12 | 11.24 | 11.38 | 8.84 |
| Current liabilities total | 34.48 | 31.05 | 31.19 | 20.57 |
| Balance sheet total (liabilities) | 55.16 | 46.34 | 44.31 | 28.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.