MASTER BUILDER ApS — Credit Rating and Financial Key Figures
CVR number: 34587272
Henrik Ibsens Vej 28, 1813 Frederiksberg C
tom@d-m-e.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.69 | 46.02 | 53.94 | 83.31 | 25.72 |
| EBIT | -25.69 | 46.02 | 53.94 | 83.31 | 25.72 |
| Other financial income | 0.17 | 0.13 | 0.18 | ||
| Other financial expenses | -5.92 | 0.23 | -0.11 | -0.55 | -1.42 |
| Pre-tax profit | -31.44 | 46.24 | 53.82 | 82.89 | 24.48 |
| Income taxes | 5.65 | -10.16 | -11.86 | -18.35 | -5.70 |
| Net earnings | -25.79 | 36.08 | 41.97 | 64.54 | 18.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 22.00 | 22.00 | 36.00 | 36.00 | 36.00 |
| Investments total | 22.00 | 22.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Advance payments | 199.40 | 67.40 | 67.40 | 67.40 | 67.40 |
| Inventories total | 199.40 | 67.40 | 67.40 | 67.40 | 67.40 |
| Current trade debtors | 76.09 | 356.08 | |||
| Current other receivables | 46.03 | 21.64 | 42.02 | 52.15 | 50.74 |
| Current deferred tax assets | 5.65 | ||||
| Short term receivables total | 51.68 | 21.64 | 42.02 | 128.24 | 406.82 |
| Cash and bank deposits | 92.96 | 75.07 | 22.67 | 11.87 | 51.58 |
| Cash and cash equivalents | 92.96 | 75.07 | 22.67 | 11.87 | 51.58 |
| Balance sheet total (assets) | 366.04 | 186.11 | 168.09 | 243.51 | 561.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -15.70 | -41.49 | -5.41 | 36.56 | 101.10 |
| Profit of the financial year | -25.79 | 36.08 | 41.97 | 64.54 | 18.78 |
| Shareholders equity total | 38.51 | 74.59 | 116.56 | 181.10 | 199.88 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.64 | ||||
| Current trade creditors | 323.89 | 108.99 | 15.43 | 9.98 | 338.72 |
| Other non-interest bearing current liabilities | 2.53 | 36.11 | 52.43 | 23.19 | |
| Current liabilities total | 327.53 | 111.52 | 51.53 | 62.41 | 361.91 |
| Balance sheet total (liabilities) | 366.04 | 186.11 | 168.09 | 243.51 | 561.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.