HORSENS KØRETEKNISKE ANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 78614919
Islandsvej 35, 8700 Horsens
info@kta-horsens.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 706.91 | 2 569.86 | 2 933.55 | 2 273.16 | 2 373.61 |
| Employee benefit expenses | -1 530.13 | -1 441.58 | -1 463.64 | -1 259.03 | -1 515.59 |
| Other operating expenses | -83.02 | -33.68 | |||
| Total depreciation | - 442.38 | - 462.34 | - 457.61 | - 519.00 | - 599.37 |
| EBIT | 734.40 | 665.94 | 1 012.29 | 412.11 | 224.98 |
| Other financial income | 23.81 | 12.50 | 0.10 | 1.24 | |
| Other financial expenses | - 125.58 | -89.59 | -92.48 | - 114.09 | -97.84 |
| Pre-tax profit | 632.63 | 588.86 | 919.81 | 298.12 | 128.37 |
| Income taxes | - 141.89 | - 130.76 | - 205.07 | -69.38 | -31.09 |
| Net earnings | 490.74 | 458.10 | 714.75 | 228.74 | 97.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 521.64 | 11 562.97 | 11 450.70 | 12 019.51 | 11 872.64 |
| Machinery and equipment | 1 291.18 | 1 461.54 | 2 708.04 | 2 478.05 | 2 381.86 |
| Tangible assets total | 12 812.82 | 13 024.51 | 14 158.74 | 14 497.56 | 14 254.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 24.39 | 49.58 | 58.85 | 36.72 | 64.84 |
| Inventories total | 24.39 | 49.58 | 58.85 | 36.72 | 64.84 |
| Current trade debtors | 169.28 | 165.48 | 186.34 | 169.06 | 225.35 |
| Current amounts owed by group member comp. | 500.08 | ||||
| Prepayments and accrued income | 15.19 | 10.95 | 9.93 | 16.20 | 28.03 |
| Current other receivables | 214.81 | 52.41 | 35.87 | 32.86 | |
| Short term receivables total | 899.36 | 228.84 | 196.28 | 221.12 | 286.25 |
| Cash and bank deposits | 2.13 | 3.09 | 1.07 | 1.67 | 0.32 |
| Cash and cash equivalents | 2.13 | 3.09 | 1.07 | 1.67 | 0.32 |
| Balance sheet total (assets) | 13 738.69 | 13 306.02 | 14 414.93 | 14 757.07 | 14 605.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 059.24 | 3 059.24 | 3 059.24 | 3 059.24 | 3 059.24 |
| Retained earnings | 2 748.55 | 3 239.29 | 3 697.39 | 4 412.14 | 4 640.88 |
| Profit of the financial year | 490.74 | 458.10 | 714.75 | 228.74 | 97.28 |
| Shareholders equity total | 6 298.53 | 6 756.63 | 7 471.38 | 7 700.12 | 7 797.40 |
| Provisions | 1 502.17 | 1 632.92 | 1 837.99 | 1 926.37 | 1 968.88 |
| Non-current loans from credit institutions | 3 685.79 | 3 487.02 | 3 286.50 | 3 084.20 | 2 880.12 |
| Non-current other liabilities | 125.00 | ||||
| Non-current deferred tax liabilities | 100.00 | 75.00 | 50.00 | 25.00 | |
| Non-current liabilities total | 3 810.79 | 3 587.02 | 3 361.50 | 3 134.20 | 2 905.12 |
| Current loans from credit institutions | 1 022.62 | 738.53 | 394.25 | 645.93 | 415.23 |
| Current trade creditors | 107.90 | 181.73 | 108.29 | 152.81 | 105.61 |
| Current owed to group member | 478.81 | 815.02 | |||
| Other non-interest bearing current liabilities | 517.87 | 409.18 | 426.49 | 1 197.63 | 1 413.67 |
| Current liabilities total | 2 127.20 | 1 329.44 | 1 744.06 | 1 996.37 | 1 934.51 |
| Balance sheet total (liabilities) | 13 738.69 | 13 306.02 | 14 414.93 | 14 757.07 | 14 605.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.