VM Laursen ApS — Credit Rating and Financial Key Figures
CVR number: 40809074
Skovlunden 114, Thyregod 7323 Give
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.30 | -0.15 | -20.85 | ||
| Total depreciation | -9.51 | ||||
| EBIT | -4.30 | -0.15 | -30.36 | ||
| Other financial income | 5.30 | 2.66 | |||
| Other financial expenses | -0.30 | -0.08 | -10.93 | ||
| Net income from associates (fin.) | 1 320.99 | - 202.24 | 712.94 | - 255.29 | 226.73 |
| Pre-tax profit | 1 320.99 | - 202.24 | 708.34 | - 250.21 | 188.10 |
| Income taxes | -4.05 | -1.13 | 4.42 | ||
| Net earnings | 1 320.99 | - 202.24 | 704.29 | - 251.35 | 192.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 905.57 | ||||
| Tangible assets total | 1 905.57 | ||||
| Holdings in group member companies | 1 360.99 | 658.75 | 1 371.69 | 766.40 | 993.13 |
| Investments total | 1 360.99 | 658.75 | 1 371.69 | 766.40 | 993.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 381.65 | 365.23 | |||
| Current other receivables | 303.38 | 138.46 | 142.85 | 55.03 | |
| Current deferred tax assets | 7.75 | 144.95 | 88.42 | ||
| Short term receivables total | 303.38 | 389.40 | 283.40 | 508.07 | 143.45 |
| Cash and bank deposits | 4.48 | ||||
| Cash and cash equivalents | 4.48 | ||||
| Balance sheet total (assets) | 1 664.37 | 1 048.15 | 1 655.09 | 1 274.48 | 3 046.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 210.39 | 893.75 | 1 331.69 | 726.40 | 953.13 |
| Retained earnings | -1 320.99 | 202.24 | - 555.74 | 631.84 | 18.76 |
| Profit of the financial year | 1 320.99 | - 202.24 | 704.29 | - 251.35 | 192.52 |
| Shareholders equity total | 1 360.99 | 1 048.15 | 1 638.04 | 1 268.89 | 1 339.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 499.51 | ||||
| Current owed to group member | 12.75 | 203.26 | |||
| Short-term deferred tax liabilities | 1.13 | ||||
| Other non-interest bearing current liabilities | 303.38 | 4.30 | 4.45 | 4.45 | |
| Current liabilities total | 303.38 | 17.05 | 5.58 | 1 707.21 | |
| Balance sheet total (liabilities) | 1 664.37 | 1 048.15 | 1 655.09 | 1 274.48 | 3 046.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.