Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O. M. HOLDING. HORSENS A/S — Credit Rating and Financial Key Figures
CVR number: 49790414
Bisholt Møllevej 5, V Bisholt 7130 Juelsminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 311.93 | 261.04 | - 564.92 | 1 278.94 | 1 199.47 |
| Wages and salaries | - 167.24 | - 188.24 | - 167.24 | - 167.24 | - 167.21 |
| Social security expenses | -3.25 | -9.20 | -3.84 | -2.86 | -3.88 |
| Total depreciation | - 529.43 | - 521.12 | - 477.41 | - 537.90 | - 589.68 |
| EBIT | - 387.98 | - 457.52 | -1 213.41 | 570.94 | 438.69 |
| Other financial income | 119.14 | 241.29 | 217.85 | 209.93 | 196.25 |
| Other financial expenses | -1 813.35 | -3.91 | -92.03 | - 447.03 | - 755.31 |
| Income from other inv. held as non-curr. assets | 89.01 | 71.78 | 76.78 | 77.53 | 107.34 |
| Pre-tax profit | -1 993.19 | - 148.37 | -1 010.81 | 411.37 | -13.03 |
| Income taxes | 468.82 | 67.10 | 225.29 | -80.91 | -35.05 |
| Net earnings | -1 524.37 | -81.27 | - 785.52 | 330.46 | -48.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 515.03 | 12 147.00 | 18 292.27 | 18 204.63 | 28 249.04 |
| Machinery and equipment | 308.62 | 206.38 | 112.07 | 68.77 | 68.90 |
| Tangible assets total | 12 823.65 | 12 353.38 | 18 404.34 | 18 273.40 | 28 317.93 |
| Investments total | |||||
| Non-current loans receivable | 2 573.30 | 2 573.30 | 2 573.30 | 2 573.30 | 2 573.30 |
| Long term receivables total | 2 573.30 | 2 573.30 | 2 573.30 | 2 573.30 | 2 573.30 |
| Inventories total | |||||
| Current trade debtors | 178.26 | 177.71 | 523.80 | 1 301.71 | 475.66 |
| Current amounts owed by group member comp. | 12 007.23 | 5 743.06 | 5 424.39 | 5 432.19 | 5 077.47 |
| Current other receivables | 253.75 | 253.75 | 253.75 | 203.75 | 2 363.14 |
| Current deferred tax assets | 118.22 | ||||
| Short term receivables total | 12 557.46 | 6 174.52 | 6 201.94 | 6 937.65 | 7 916.26 |
| Cash and bank deposits | 336.42 | 679.29 | 1 546.71 | ||
| Cash and cash equivalents | 336.42 | 679.29 | 1 546.71 | ||
| Balance sheet total (assets) | 28 290.84 | 21 780.49 | 27 179.58 | 27 784.35 | 40 354.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Other reserves | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 |
| Retained earnings | 17 325.99 | 15 801.62 | 15 720.35 | 14 934.83 | 15 265.29 |
| Profit of the financial year | -1 524.37 | -81.27 | - 785.52 | 330.46 | -48.08 |
| Shareholders equity total | 17 256.62 | 17 175.35 | 16 389.83 | 16 720.29 | 16 672.21 |
| Provisions | 1 008.55 | 984.35 | 759.07 | 839.98 | 875.03 |
| Non-current loans from credit institutions | 18 301.69 | ||||
| Non-current liabilities total | 18 301.69 | ||||
| Current loans from credit institutions | 6 745.50 | 7 096.42 | 848.96 | ||
| Current trade creditors | 0.57 | 0.57 | 0.57 | 100.41 | 239.74 |
| Current owed to group member | 7 893.72 | 1 520.16 | 1 739.03 | 1 762.31 | 1 786.13 |
| Other non-interest bearing current liabilities | 2 131.37 | 2 100.05 | 1 259.05 | 1 248.20 | 1 093.48 |
| Accruals and deferred income | 286.54 | 16.75 | 536.97 | ||
| Current liabilities total | 10 025.67 | 3 620.78 | 10 030.68 | 10 224.09 | 4 505.27 |
| Balance sheet total (liabilities) | 28 290.84 | 21 780.49 | 27 179.58 | 27 784.35 | 40 354.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.