Ny MAIA ApS — Credit Rating and Financial Key Figures
CVR number: 40270124
Harreshøjvej 45, Harreshøj 3080 Tikøb
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 004.29 | 23 149.43 | |||
External services | - 608.56 | - 571.42 | |||
Gross profit | 395.73 | 22 578.01 | - 542.17 | - 535.25 | - 605.58 |
EBIT | 395.73 | 22 578.01 | - 542.17 | - 535.25 | - 605.58 |
Other financial income | 17 059.53 | 31 257.10 | 28 621.56 | 27 421.62 | |
Other financial expenses | - 582.35 | - 537.31 | -1 713.78 | - 320.07 | |
Net income from associates (fin.) | 22 580.80 | 22 273.53 | |||
Pre-tax profit | 16 872.91 | 53 297.79 | -9 068.06 | 48 953.34 | 48 769.51 |
Income taxes | -3 530.78 | -6 656.50 | -1 495.16 | -4 479.28 | |
Net earnings | 13 342.13 | 46 641.30 | -9 068.06 | 47 458.18 | 44 290.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 153 761.88 | 173 477.81 | 206 143.85 | 224 678.40 | |
Investments total | 153 761.88 | 173 477.81 | 394 067.10 | 206 143.85 | 224 678.40 |
Non-curr. owed by group member comp. | 1 006.26 | 2 151.45 | 2 215.88 | ||
Non-current loans receivable | 5 125.00 | 1 359.41 | 4 349.64 | 6 178.55 | |
Long term receivables total | 5 125.00 | 2 365.68 | 6 501.09 | 8 394.42 | |
Inventories total | |||||
Current amounts owed by group member comp. | 14 387.48 | 16.66 | 44.03 | ||
Current other receivables | 47 423.18 | 657.94 | 1 928.60 | 710.62 | |
Short term receivables total | 61 810.66 | 657.94 | 1 945.26 | 754.65 | |
Other current investments | 143 738.93 | 192 669.01 | 215 892.97 | 223 708.15 | |
Cash and bank deposits | 22 641.15 | 45 187.02 | 10 027.64 | 27 031.41 | |
Cash and cash equivalents | 166 380.09 | 237 856.03 | 225 920.60 | 250 739.56 | |
Balance sheet total (assets) | 387 077.62 | 414 357.45 | 394 067.10 | 440 510.80 | 484 567.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 392 974.79 | 50.00 | 50.00 |
Shares repurchased | 10 000.00 | 10 000.00 | |||
Other reserves | 107 405.08 | 77 258.78 | 105 956.19 | 121 931.98 | |
Retained earnings | 255 301.99 | 277 722.38 | 9 068.06 | 286 188.74 | 306 998.39 |
Profit of the financial year | 13 342.13 | 46 641.30 | -9 068.06 | 47 458.18 | 44 290.23 |
Shareholders equity total | 376 099.21 | 411 672.46 | 392 974.79 | 439 653.11 | 483 270.60 |
Non-current liabilities total | |||||
Current trade creditors | 138.75 | 111.61 | 26.25 | 63.51 | |
Current owed to participating | 180.44 | 182.26 | |||
Current owed to group member | 8.63 | ||||
Short-term deferred tax liabilities | 1 870.92 | 2 235.54 | 650.99 | 1 050.67 | |
Other non-interest bearing current liabilities | 8 968.75 | 329.21 | |||
Current liabilities total | 10 978.42 | 2 684.99 | 857.69 | 1 296.44 | |
Balance sheet total (liabilities) | 387 077.62 | 414 357.45 | 392 974.79 | 440 510.80 | 484 567.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.