Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGE TREKRONERGÅRDEN ApS — Credit Rating and Financial Key Figures
CVR number: 34902895
Grønningen 25, 1270 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 609.04 | 19 497.10 | 19 540.19 | 21 336.44 | 21 277.84 |
| External services | -1 103.41 | -1 143.62 | -1 600.65 | - 859.33 | -1 472.48 |
| Rents | -3 843.64 | -3 609.52 | -4 669.50 | -4 260.35 | -4 376.22 |
| Gross profit | 12 661.99 | 14 743.96 | 13 270.04 | 16 216.76 | 15 429.14 |
| Reduction in value of non-current assets | 13 504.41 | -2 983.84 | 10 659.84 | ||
| EBIT | 22 322.76 | 8 150.60 | 19 260.38 | 16 216.76 | 15 429.14 |
| Other financial income | 974.01 | 75.45 | 20.38 | 25.84 | 49.30 |
| Other financial expenses | -5 380.52 | -4 919.06 | -5 201.88 | -2 703.26 | -9 838.12 |
| Exchange rate differences | 14 862.73 | 778.54 | |||
| Pre-tax profit | 21 759.88 | 6 916.51 | 18 748.38 | 28 402.07 | 6 418.85 |
| Income taxes | -4 761.97 | -1 521.65 | -4 124.64 | -6 198.98 | -1 412.15 |
| Net earnings | 16 997.91 | 5 394.86 | 14 623.73 | 22 203.09 | 5 006.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 566 007.47 | 563 768.95 | 585 048.65 | 600 980.79 | 610 170.43 |
| Tangible assets total | 566 007.47 | 563 768.95 | 585 048.65 | 600 980.79 | 610 170.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 254.76 | 159.63 | 408.50 | 1 645.10 | 851.44 |
| Current amounts owed by group member comp. | 4 502.44 | ||||
| Prepayments and accrued income | 45.56 | 49.05 | 39.99 | 38.94 | 44.78 |
| Current other receivables | 2.25 | 2.24 | 278.44 | 144.44 | 242.80 |
| Short term receivables total | 302.57 | 4 713.36 | 726.93 | 1 828.48 | 1 139.02 |
| Cash and bank deposits | 188.72 | 45.94 | 242.01 | 428.76 | 442.92 |
| Cash and cash equivalents | 188.72 | 45.94 | 242.01 | 428.76 | 442.92 |
| Balance sheet total (assets) | 566 498.76 | 568 528.25 | 586 017.59 | 603 238.03 | 611 752.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 080.00 | 10 080.00 | 10 080.00 | 10 080.00 | 10 080.00 |
| Shares repurchased | 4 500.00 | ||||
| Retained earnings | 185 248.25 | 197 746.16 | 207 641.02 | 222 264.76 | 244 467.85 |
| Profit of the financial year | 16 997.91 | 5 394.86 | 14 623.73 | 22 203.09 | 5 006.70 |
| Shareholders equity total | 212 326.16 | 217 721.02 | 232 344.76 | 254 547.85 | 259 554.55 |
| Provisions | 54 350.78 | 54 166.22 | 56 948.05 | 61 226.25 | 62 221.83 |
| Non-current loans from credit institutions | 286 801.57 | 283 314.85 | 270 943.65 | 270 882.24 | 267 801.28 |
| Non-current other liabilities | 7 656.61 | 7 544.93 | 8 458.78 | 8 004.36 | 8 964.26 |
| Non-current liabilities total | 294 458.18 | 290 859.77 | 279 402.44 | 278 886.60 | 276 765.53 |
| Current loans from credit institutions | 3 048.75 | 3 073.64 | 11 947.06 | 3 124.06 | 3 149.59 |
| Current trade creditors | 382.65 | 626.32 | 2 623.50 | 363.66 | 550.45 |
| Current owed to group member | 511.36 | 1 172.35 | 3 430.07 | 8 212.65 | |
| Short-term deferred tax liabilities | 1 285.09 | 1 732.31 | 1 313.18 | 1 541.75 | 809.34 |
| Other non-interest bearing current liabilities | 135.79 | 348.98 | 266.27 | 117.80 | 488.42 |
| Current liabilities total | 5 363.64 | 5 781.24 | 17 322.35 | 8 577.33 | 13 210.45 |
| Balance sheet total (liabilities) | 566 498.76 | 568 528.25 | 586 017.59 | 603 238.03 | 611 752.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.