Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Xmano ApS — Credit Rating and Financial Key Figures
CVR number: 38775251
Sandbjergvej 17, Voldbæk 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 415.68 | 2 828.01 | 3 062.13 | 3 761.85 | 4 469.19 |
| Employee benefit expenses | - 637.78 | - 641.47 | - 606.66 | - 474.02 | - 658.39 |
| EBIT | 1 777.90 | 2 186.55 | 2 455.47 | 3 287.83 | 3 810.80 |
| Other financial income | 29.21 | 23.14 | 5.34 | ||
| Other financial expenses | -10.38 | -6.57 | -7.37 | -0.02 | -5.75 |
| Pre-tax profit | 1 767.53 | 2 179.98 | 2 477.32 | 3 310.95 | 3 810.39 |
| Income taxes | - 389.58 | - 480.83 | - 551.07 | - 734.96 | - 844.84 |
| Net earnings | 1 377.95 | 1 699.15 | 1 926.24 | 2 575.99 | 2 965.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.43 | 107.43 | 107.43 | 107.43 | 107.43 |
| Tangible assets total | 31.43 | 107.43 | 107.43 | 107.43 | 107.43 |
| Investments total | 15.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.64 | 427.04 | 393.74 | 307.75 | 703.01 |
| Current amounts owed by group member comp. | 493.03 | 444.00 | 1 518.99 | 997.41 | |
| Prepayments and accrued income | 24.90 | 2.80 | 10.38 | 23.26 | |
| Current other receivables | 237.84 | 0.01 | |||
| Short term receivables total | 908.41 | 871.03 | 1 915.53 | 1 315.54 | 726.28 |
| Cash and bank deposits | 595.31 | 629.55 | 339.55 | 1 594.27 | 3 241.74 |
| Cash and cash equivalents | 595.31 | 629.55 | 339.55 | 1 594.27 | 3 241.74 |
| Balance sheet total (assets) | 1 535.15 | 1 608.01 | 2 362.51 | 3 032.24 | 4 075.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 577.95 | 899.15 | 1 926.24 | 2 572.69 | 2 965.56 |
| Other reserves | - 800.00 | -1 000.00 | -1 000.00 | ||
| Retained earnings | -1 377.95 | -1 699.15 | -1 926.24 | -2 572.69 | -2 965.56 |
| Profit of the financial year | 1 377.95 | 1 699.15 | 1 926.24 | 2 575.99 | 2 965.56 |
| Shareholders equity total | 627.95 | 949.15 | 1 176.24 | 1 625.99 | 2 015.56 |
| Provisions | 5.00 | 11.00 | 14.39 | 18.44 | |
| Non-current liabilities total | |||||
| Current trade creditors | 34.50 | 72.83 | 44.00 | 25.00 | 28.65 |
| Current owed to participating | 35.57 | 17.48 | 50.87 | 41.99 | 41.99 |
| Current owed to group member | 52.41 | ||||
| Short-term deferred tax liabilities | 389.58 | 95.83 | 545.07 | 731.57 | 1 238.80 |
| Other non-interest bearing current liabilities | 447.55 | 467.73 | 535.33 | 593.31 | 679.61 |
| Current liabilities total | 907.20 | 653.86 | 1 175.27 | 1 391.87 | 2 041.46 |
| Balance sheet total (liabilities) | 1 535.15 | 1 608.01 | 2 362.51 | 3 032.24 | 4 075.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.