A/S KNUD KNUDSEN. IKAST — Credit Rating and Financial Key Figures
CVR number: 44959712
Industrivej 16, 7430 Ikast
tel: 96601881
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 807.28 | 12 666.58 | 14 326.15 | 15 058.27 | 12 717.76 |
Employee benefit expenses | -11 279.56 | -10 494.77 | -11 805.14 | -12 723.36 | -11 710.97 |
Total depreciation | - 306.72 | - 280.01 | - 359.28 | - 345.69 | - 432.87 |
EBIT | 1 221.01 | 1 891.79 | 2 161.73 | 1 989.22 | 573.93 |
Other financial income | 19.48 | 26.07 | 27.83 | 22.42 | 100.49 |
Other financial expenses | -50.84 | -37.95 | -43.90 | - 188.68 | - 102.65 |
Pre-tax profit | 1 189.65 | 1 879.90 | 2 145.66 | 1 822.95 | 571.77 |
Income taxes | - 262.80 | - 419.07 | - 483.76 | - 404.56 | - 130.57 |
Net earnings | 926.86 | 1 460.83 | 1 661.90 | 1 418.39 | 441.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 111.94 | 3 293.33 | 3 871.74 | 4 992.63 | 5 176.45 |
Machinery and equipment | 522.73 | 312.14 | 483.20 | 629.30 | 419.60 |
Tangible assets total | 1 634.68 | 3 605.47 | 4 354.94 | 5 621.93 | 5 596.05 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 589.70 | 1 591.80 | 1 626.72 | 1 635.71 | |
Finished products/goods | 1 424.23 | ||||
Inventories total | 1 424.23 | 1 589.70 | 1 591.80 | 1 626.72 | 1 635.71 |
Current trade debtors | 4 865.96 | 5 636.47 | 5 609.77 | 6 677.68 | 5 910.33 |
Current amounts owed by group member comp. | 73.96 | 126.46 | 140.13 | ||
Prepayments and accrued income | 35.20 | 115.07 | 68.91 | 53.70 | 99.22 |
Current other receivables | 2 378.17 | 854.36 | 2 989.11 | 1 739.27 | 2 397.05 |
Current deferred tax assets | 81.00 | ||||
Short term receivables total | 7 434.28 | 6 732.36 | 8 807.92 | 8 470.64 | 8 406.61 |
Cash and bank deposits | 972.33 | 11.79 | 14.27 | 24.01 | 17.62 |
Cash and cash equivalents | 972.33 | 11.79 | 14.27 | 24.01 | 17.62 |
Balance sheet total (assets) | 11 465.52 | 11 939.32 | 14 768.93 | 15 743.31 | 15 655.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 500.00 | 1 000.00 | 1 000.00 | |
Retained earnings | 2 430.56 | 2 857.42 | 3 318.26 | 3 980.16 | 5 398.55 |
Profit of the financial year | 926.86 | 1 460.83 | 1 661.90 | 1 418.39 | 441.19 |
Shareholders equity total | 5 357.42 | 5 818.25 | 6 980.16 | 7 398.55 | 6 839.74 |
Provisions | 97.63 | 355.24 | 156.70 | 274.11 | |
Non-current loans from credit institutions | 429.67 | 366.39 | 307.50 | 245.91 | 182.69 |
Non-current other liabilities | 1 112.39 | 1 112.39 | 1 127.39 | ||
Non-current deferred tax liabilities | 1 176.57 | 938.15 | |||
Non-current liabilities total | 1 542.06 | 1 478.78 | 1 434.89 | 1 422.49 | 1 120.84 |
Current loans from credit institutions | 63.11 | 1 138.01 | 1 903.07 | 2 695.18 | 3 449.49 |
Current trade creditors | 955.64 | 574.64 | 1 441.36 | 772.14 | 1 680.45 |
Current owed to group member | 0.94 | 4.29 | |||
Short-term deferred tax liabilities | 634.34 | 240.44 | 226.16 | 603.10 | 13.16 |
Other non-interest bearing current liabilities | 2 905.09 | 2 382.78 | -1 336.09 | 2 673.34 | 1 973.26 |
Accruals and deferred income | 6.93 | 208.78 | 92.49 | 21.81 | 304.92 |
Current liabilities total | 4 566.04 | 4 544.66 | 2 331.28 | 6 765.57 | 7 421.28 |
Balance sheet total (liabilities) | 11 465.52 | 11 939.32 | 11 101.56 | 15 743.31 | 15 655.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.