Boiskouv Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38826484
Kongshøj Alle 40, 5300 Kerteminde
m.boiskouv@gmail.com
tel: 93831606
https://boiskouv.com/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 252.26 | -5.48 | -22.03 | -17.71 | -14.22 |
| EBIT | 252.26 | -5.48 | -22.03 | -17.71 | -14.22 |
| Other financial income | 29.18 | 23.40 | |||
| Other financial expenses | -0.26 | - 130.25 | -99.70 | -74.86 | -0.03 |
| Net income from associates (fin.) | 313.53 | 394.28 | 415.59 | 645.71 | |
| Pre-tax profit | 252.00 | 206.97 | 272.55 | 323.02 | 654.87 |
| Income taxes | -55.44 | ||||
| Net earnings | 196.56 | 206.97 | 272.55 | 323.02 | 654.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 668.27 | 950.05 | 1 230.65 | 1 741.36 | |
| Investments total | 668.27 | 950.05 | 1 230.65 | 1 741.36 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.60 | 2.00 | |||
| Current deferred tax assets | 10.00 | 6.00 | |||
| Short term receivables total | 10.00 | 3.60 | 2.00 | 6.00 | |
| Other current investments | 728.61 | 991.81 | 897.82 | 899.26 | 984.98 |
| Cash and bank deposits | 428.46 | 6.86 | 9.71 | 3.26 | 1.78 |
| Cash and cash equivalents | 1 157.08 | 998.67 | 907.54 | 902.52 | 986.75 |
| Balance sheet total (assets) | 1 157.08 | 1 676.95 | 1 861.19 | 2 135.17 | 2 734.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | 313.53 | 595.31 | 875.90 | 1 386.61 | |
| Retained earnings | 153.54 | -59.93 | - 191.94 | - 258.88 | - 507.56 |
| Profit of the financial year | 196.56 | 206.97 | 272.55 | 323.02 | 654.87 |
| Shareholders equity total | 350.10 | 557.07 | 773.13 | 1 038.95 | 1 634.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 4.62 | 4.62 | 4.62 | 4.62 | |
| Short-term deferred tax liabilities | 55.44 | ||||
| Other non-interest bearing current liabilities | 751.54 | 1 115.25 | 1 083.44 | 1 091.60 | 1 094.57 |
| Current liabilities total | 806.98 | 1 119.88 | 1 088.07 | 1 096.22 | 1 099.20 |
| Balance sheet total (liabilities) | 1 157.08 | 1 676.95 | 1 861.19 | 2 135.17 | 2 734.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.