Reeform Pilates Corporation ApS
CVR number: 36964820
Vasevej 125, 3460 Birkerød
kontakt@reeform.dk
tel: 31111701
www.reeform.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 442.28 | ||||
External services | - 474.86 | ||||
Gross profit | -32.59 | 29.46 | 130.86 | 34.63 | 34.17 |
Employee benefit expenses | -19.74 | -22.76 | -25.21 | -21.08 | -31.73 |
Total depreciation | -67.20 | ||||
EBIT | -52.33 | 6.70 | 38.45 | 13.55 | 2.45 |
Pre-tax profit | -52.33 | 6.70 | 38.45 | 13.55 | 2.45 |
Income taxes | -2.98 | -0.54 | |||
Net earnings | -52.33 | 6.70 | 38.45 | 10.57 | 1.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 100.00 | 100.00 | |||
Intangible assets total | 100.00 | 100.00 | |||
Buildings | 344.44 | 336.00 | 268.80 | 300.41 | 314.76 |
Machinery and equipment | 69.37 | 53.69 | 53.69 | 53.69 | 53.69 |
Tangible assets total | 413.82 | 389.69 | 322.49 | 354.09 | 368.45 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 1.77 | 0.49 | 0.78 | ||
Cash and cash equivalents | 1.77 | 0.49 | 0.78 | ||
Balance sheet total (assets) | 415.59 | 390.18 | 323.27 | 454.09 | 468.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 139.91 | 87.58 | 87.58 | 87.58 | 23.55 |
Retained earnings | -0.00 | 38.45 | 49.02 | ||
Profit of the financial year | -52.33 | 6.70 | 38.45 | 10.57 | 1.91 |
Shareholders equity total | 137.57 | 144.27 | 176.02 | 186.59 | 124.47 |
Non-current advances received | 267.50 | 314.76 | |||
Non-current liabilities total | 267.50 | 314.76 | |||
Short-term deferred tax liabilities | 59.08 | 53.80 | 34.43 | 29.22 | |
Other non-interest bearing current liabilities | 218.93 | 192.11 | 112.82 | ||
Current liabilities total | 278.01 | 245.91 | 147.25 | 29.22 | |
Balance sheet total (liabilities) | 415.59 | 390.18 | 323.27 | 454.09 | 468.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.