BIOENERGI VEST A/S — Credit Rating and Financial Key Figures
CVR number: 33154607
Ånumvej 28, 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 847.00 | 3 696.00 | 4 858.00 | 4 730.00 | |
| Other operating income | 152.00 | ||||
| Costs of manufacturing | - 369.00 | -2 881.00 | -3 565.00 | -3 458.00 | |
| Gross profit | 152.00 | 478.00 | 815.00 | 1 293.00 | 1 272.00 |
| Costs of management | - 387.00 | - 399.00 | - 455.00 | - 450.00 | - 432.00 |
| EBIT | - 235.00 | 79.00 | 360.00 | 843.00 | 840.00 |
| Other financial income | 33.00 | 123.00 | |||
| Other financial expenses | -46.00 | - 223.00 | - 333.00 | - 588.00 | - 570.00 |
| Net income from associates (fin.) | -2.00 | ||||
| Pre-tax profit | - 283.00 | - 144.00 | 27.00 | 288.00 | 393.00 |
| Net earnings | - 283.00 | - 144.00 | 27.00 | 288.00 | 393.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 25 124.00 | 25 757.00 | 31 713.00 | 31 203.00 | 30 773.00 |
| Buildings | 496.00 | 14 264.00 | 13 541.00 | 12 817.00 | |
| Advance payments and construction in progress | 6 434.00 | 16 164.00 | |||
| Tangible assets total | 31 558.00 | 42 417.00 | 45 977.00 | 44 744.00 | 43 590.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 203.00 | 321.00 | 313.00 | 482.00 | |
| Current amounts owed by group member comp. | 47.00 | 4.00 | |||
| Current other receivables | 1 576.00 | 891.00 | 2 994.00 | 3 091.00 | 6 203.00 |
| Short term receivables total | 1 576.00 | 1 141.00 | 3 315.00 | 3 408.00 | 6 685.00 |
| Other current investments | 77.00 | ||||
| Cash and bank deposits | 2 540.00 | 4 145.00 | 4 516.00 | 2 558.00 | |
| Cash and cash equivalents | 77.00 | 2 540.00 | 4 145.00 | 4 516.00 | 2 558.00 |
| Balance sheet total (assets) | 33 211.00 | 46 098.00 | 53 437.00 | 52 668.00 | 52 833.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
| Other reserves | 19 609.00 | ||||
| Retained earnings | -6 481.00 | 12 845.00 | 12 701.00 | 12 728.00 | 13 016.00 |
| Profit of the financial year | - 283.00 | - 144.00 | 27.00 | 288.00 | 393.00 |
| Shareholders equity total | 32 845.00 | 32 701.00 | 32 728.00 | 33 016.00 | 33 409.00 |
| Provisions | 5.00 | 59.00 | 38.00 | 16.00 | |
| Non-current loans from credit institutions | 13 001.00 | 19 131.00 | 18 533.00 | 17 919.00 | |
| Non-current liabilities total | 13 001.00 | 19 131.00 | 18 533.00 | 17 919.00 | |
| Current loans from credit institutions | 211.00 | 583.00 | 598.00 | 614.00 | |
| Current trade creditors | 290.00 | 69.00 | 164.00 | 127.00 | |
| Current owed to group member | 146.00 | 101.00 | 867.00 | 319.00 | 748.00 |
| Other non-interest bearing current liabilities | 9.00 | ||||
| Current liabilities total | 366.00 | 391.00 | 1 519.00 | 1 081.00 | 1 489.00 |
| Balance sheet total (liabilities) | 33 211.00 | 46 098.00 | 53 437.00 | 52 668.00 | 52 833.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.