Søndergaard Bolig ApS
CVR number: 42321443
Svenstrupvej 131, 9760 Vrå
info@mestertoemreren.dk
tel: 28308072
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -19.01 | 75.94 | 144.72 |
| Reduction in value of non-current assets | 1 672.13 | ||
| EBIT | -19.01 | 1 748.06 | 144.72 |
| Other financial income | 1.98 | ||
| Other financial expenses | -11.28 | -78.98 | -97.91 |
| Pre-tax profit | -30.29 | 1 669.08 | 48.79 |
| Income taxes | 6.64 | - 374.58 | -10.73 |
| Net earnings | -23.65 | 1 294.50 | 38.06 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 335.00 | 3 100.00 | 3 100.00 |
| Tangible assets total | 335.00 | 3 100.00 | 3 100.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 182.31 | ||
| Current deferred tax assets | 6.64 | ||
| Short term receivables total | 6.64 | 182.31 | |
| Cash and bank deposits | 24.30 | 768.83 | 559.21 |
| Cash and cash equivalents | 24.30 | 768.83 | 559.21 |
| Balance sheet total (assets) | 365.95 | 3 868.83 | 3 841.52 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -23.65 | 1 270.85 | |
| Profit of the financial year | -23.65 | 1 294.50 | 38.06 |
| Shareholders equity total | 16.35 | 1 310.85 | 1 348.91 |
| Provisions | 367.80 | 367.80 | |
| Non-current loans from credit institutions | 1 651.59 | 1 631.65 | |
| Non-current liabilities total | 1 651.59 | 1 631.65 | |
| Current loans from credit institutions | 48.36 | 35.00 | |
| Current owed to group member | 5.00 | 65.50 | 36.31 |
| Short-term deferred tax liabilities | 6.78 | 10.73 | |
| Other non-interest bearing current liabilities | 344.60 | 417.96 | 411.12 |
| Current liabilities total | 349.60 | 538.60 | 493.16 |
| Balance sheet total (liabilities) | 365.95 | 3 868.83 | 3 841.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.