eJura ApS — Credit Rating and Financial Key Figures
CVR number: 39320258
Oliefabriksvej 198, 2770 Kastrup
alexanderbojsen@hotmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 113.13 | 339.61 | 334.62 | 199.10 | 109.71 |
External services | -15.14 | -73.52 | -87.42 | -32.14 | -34.24 |
Gross profit | 98.00 | 266.09 | 247.21 | 166.96 | 75.47 |
Wages and salaries | - 212.86 | - 251.86 | - 145.93 | -52.91 | |
Social security expenses | -8.23 | -4.67 | -5.01 | -37.54 | |
Employee benefit expenses | -34.51 | ||||
Total depreciation | -1.96 | -9.80 | -2.80 | ||
EBIT | 61.53 | 35.19 | -12.12 | 16.02 | -14.97 |
Other financial expenses | -1.09 | -0.60 | |||
Pre-tax profit | 61.53 | 35.19 | -12.12 | 14.94 | -15.57 |
Income taxes | -13.54 | -14.87 | |||
Net earnings | 48.00 | 35.19 | -12.12 | 14.94 | -30.45 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.95 | 5.32 | 6.82 | 6.75 | 4.87 |
Current other receivables | 15.75 | 2.50 | 2.50 | 2.50 | |
Short term receivables total | 3.95 | 21.07 | 9.32 | 9.25 | 7.37 |
Cash and bank deposits | 69.91 | 85.88 | 122.50 | 81.96 | 56.26 |
Cash and cash equivalents | 69.91 | 85.88 | 122.50 | 81.96 | 56.26 |
Balance sheet total (assets) | 73.85 | 106.95 | 131.82 | 91.21 | 63.63 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Other reserves | 47.19 | 82.82 | 70.60 | 85.54 | |
Retained earnings | 0.43 | -0.09 | |||
Profit of the financial year | 48.00 | 35.19 | -12.12 | 14.94 | -30.45 |
Shareholders equity total | 48.00 | 82.82 | 70.60 | 85.54 | 55.09 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 13.54 | -1.00 | |||
Other non-interest bearing current liabilities | 12.32 | 24.13 | 61.21 | 5.67 | 9.54 |
Current liabilities total | 25.86 | 24.13 | 61.21 | 5.67 | 8.53 |
Balance sheet total (liabilities) | 73.85 | 106.95 | 131.82 | 91.21 | 63.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.