MIPER ApS — Credit Rating and Financial Key Figures
CVR number: 33577486
Æbleparken 5, Søften 8382 Hinnerup
mp@adlead.dk
tel: 26336666
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.88 | 307.86 | 90.83 | 1 992.12 | 1 243.38 |
| EBIT | -7.88 | 307.86 | 90.83 | 1 992.12 | 1 243.38 |
| Other financial income | 17.14 | 26.98 | 9.57 | 64.69 | 78.34 |
| Other financial expenses | -31.54 | -17.19 | -35.96 | -53.20 | -22.07 |
| Net income from associates (fin.) | 703.72 | 1 200.80 | 4 234.07 | 1 219.98 | 873.52 |
| Pre-tax profit | 681.44 | 1 518.45 | 4 298.51 | 3 223.59 | 2 173.16 |
| Income taxes | -1.03 | -3.27 | -0.68 | -9.01 | -13.08 |
| Net earnings | 680.42 | 1 515.18 | 4 297.83 | 3 214.59 | 2 160.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 128.96 | 3 264.23 | 15 531.29 | 8 836.17 | 8 316.70 |
| Participating interests | 100.76 | 5.66 | 295.17 | ||
| Investments total | 2 229.72 | 3 269.88 | 15 531.29 | 8 836.17 | 8 611.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 535.16 | 1 055.74 | 816.92 | 2 874.39 | 4 831.85 |
| Current owed by particip. interest comp. | 144.43 | 987.52 | 1 408.13 | 1 406.76 | 1 444.93 |
| Current deferred tax assets | 250.44 | 396.04 | 833.73 | 570.65 | 126.91 |
| Short term receivables total | 1 930.03 | 2 439.31 | 3 058.78 | 4 851.80 | 6 403.69 |
| Cash and bank deposits | 11.48 | 1.03 | 2.54 | 190.47 | 0.05 |
| Cash and cash equivalents | 11.48 | 1.03 | 2.54 | 190.47 | 0.05 |
| Balance sheet total (assets) | 4 171.22 | 5 710.22 | 18 592.61 | 13 878.44 | 15 015.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 65.00 |
| Other reserves | 1 873.78 | 3 137.25 | 705.90 | 529.87 | |
| Retained earnings | 907.32 | 280.70 | 4 874.23 | 8 405.17 | 11 730.78 |
| Profit of the financial year | 680.42 | 1 515.18 | 4 297.83 | 3 214.59 | 2 160.09 |
| Shareholders equity total | 3 598.02 | 5 070.33 | 9 310.96 | 12 466.65 | 14 565.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 350.52 | 353.01 | 358.11 | 324.60 | 331.23 |
| Current owed to group member | 17.07 | 8 214.63 | 649.45 | 1.09 | |
| Short-term deferred tax liabilities | 197.60 | 278.82 | 699.91 | 428.28 | 109.27 |
| Other non-interest bearing current liabilities | 0.01 | 0.06 | 1.00 | 1.46 | 0.27 |
| Current liabilities total | 573.20 | 639.89 | 9 281.65 | 1 411.79 | 449.86 |
| Balance sheet total (liabilities) | 4 171.22 | 5 710.22 | 18 592.61 | 13 878.44 | 15 015.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.