Erik Bøghs Vej 7-9 ApS — Credit Rating and Financial Key Figures
CVR number: 38231065
Hostrups Have 2, 1954 Frederiksberg C
lars@vmconsult.dk
tel: 50523979
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 517.81 | 815.51 | 929.21 | 1 042.31 | 1 242.27 |
| Reduction in value of non-current assets | 28.38 | 2 150.00 | -2 040.00 | ||
| EBIT | 546.19 | 2 965.51 | -1 110.79 | 1 042.31 | 1 242.27 |
| Other financial income | 2 294.11 | ||||
| Other financial expenses | - 452.09 | - 252.33 | - 532.40 | -1 024.83 | -1 076.86 |
| Pre-tax profit | 94.10 | 2 713.19 | 650.92 | 17.48 | 165.41 |
| Income taxes | -20.70 | - 597.13 | - 143.20 | -3.84 | -39.94 |
| Net earnings | 73.40 | 2 116.05 | 507.72 | 13.63 | 125.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25 350.00 | 27 500.00 | 31 529.66 | 31 529.66 | 31 529.66 |
| Tangible assets total | 25 350.00 | 27 500.00 | 31 529.66 | 31 529.66 | 31 529.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 311.34 | 1 797.93 | |||
| Current other receivables | 1 138.57 | ||||
| Short term receivables total | 1 449.91 | 1 797.93 | |||
| Cash and bank deposits | 15.13 | 208.13 | 0.00 | ||
| Cash and cash equivalents | 15.13 | 208.13 | 0.00 | ||
| Balance sheet total (assets) | 26 799.91 | 29 313.06 | 31 737.79 | 31 529.66 | 31 529.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 5 397.93 | 3 471.33 | 5 587.39 | 6 095.10 | 6 108.73 |
| Profit of the financial year | 73.40 | 2 116.05 | 507.72 | 13.63 | 125.47 |
| Shareholders equity total | 5 521.33 | 7 637.39 | 6 145.10 | 6 158.73 | 6 284.21 |
| Provisions | 1 741.83 | 2 214.83 | 1 783.00 | 1 786.85 | 1 816.95 |
| Non-current loans from credit institutions | 18 897.66 | 18 641.73 | 20 248.03 | 20 037.90 | 20 851.36 |
| Non-current liabilities total | 18 897.66 | 18 641.73 | 20 248.03 | 20 037.90 | 20 851.36 |
| Current loans from credit institutions | 167.45 | 191.50 | 153.00 | 763.41 | 397.70 |
| Current owed to group member | 2 018.12 | 1 937.88 | 1 227.00 | ||
| Short-term deferred tax liabilities | 1.99 | 124.13 | 575.03 | 9.83 | |
| Other non-interest bearing current liabilities | 469.64 | 503.49 | 815.51 | 844.89 | 942.62 |
| Current liabilities total | 639.09 | 819.12 | 3 561.66 | 3 546.18 | 2 577.15 |
| Balance sheet total (liabilities) | 26 799.91 | 29 313.06 | 31 737.79 | 31 529.66 | 31 529.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.