Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NETWORK1 ApS — Credit Rating and Financial Key Figures
CVR number: 26556538
Høgevænget 6, 4040 Jyllinge
aan@network1.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.98 | -58.17 | 34.10 | -36.35 | -27.10 |
| Total depreciation | - 128.03 | - 128.03 | -40.48 | ||
| EBIT | - 189.01 | - 186.20 | -6.39 | -36.35 | -27.10 |
| Other financial income | 6 207.18 | 64.81 | 519.90 | 16.80 | 66.59 |
| Other financial expenses | -50.66 | -6 792.46 | -76.33 | -1 623.09 | - 314.53 |
| Net income from associates (fin.) | - 363.94 | -8.14 | |||
| Pre-tax profit | 5 967.51 | -6 913.85 | 437.18 | -2 006.58 | - 283.19 |
| Income taxes | -1 331.21 | 1 534.00 | -1 457.05 | ||
| Net earnings | 4 636.30 | -5 379.85 | -1 019.86 | -2 006.58 | - 283.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1.09 | 0.44 | 0.44 | 0.64 | 0.85 |
| Intangible assets total | 1.09 | 0.44 | 0.44 | 0.64 | 0.85 |
| Machinery and equipment | 564.14 | 436.11 | 363.00 | 363.00 | 363.00 |
| Tangible assets total | 564.14 | 436.11 | 363.00 | 363.00 | 363.00 |
| Participating interests | 363.94 | 363.94 | 363.94 | ||
| Investments total | 363.94 | 363.94 | 363.94 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 18.00 | 204.50 | 228.00 | 200.00 | 205.97 |
| Current deferred tax assets | 1 510.89 | 39.22 | 2.55 | 5.65 | |
| Short term receivables total | 18.00 | 1 715.39 | 267.22 | 202.55 | 211.62 |
| Other current investments | 12 060.15 | 4 317.68 | 4 274.59 | 2 558.00 | 1 999.37 |
| Cash and bank deposits | 5.19 | 2.51 | 15.66 | 22.22 | 22.88 |
| Cash and cash equivalents | 12 065.34 | 4 320.19 | 4 290.25 | 2 580.22 | 2 022.24 |
| Balance sheet total (assets) | 13 012.51 | 6 836.07 | 5 284.86 | 3 146.41 | 2 597.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 380.00 | 114.40 | 80.00 | ||
| Retained earnings | 6 155.34 | 10 677.25 | 5 297.40 | 4 277.53 | 2 190.96 |
| Profit of the financial year | 4 636.30 | -5 379.85 | -1 019.86 | -2 006.58 | - 283.19 |
| Shareholders equity total | 11 296.65 | 5 536.80 | 4 402.53 | 2 395.96 | 2 112.77 |
| Provisions | 63.91 | ||||
| Non-current deferred tax liabilities | 1 316.33 | ||||
| Non-current liabilities total | 1 316.33 | ||||
| Current loans from credit institutions | 870.82 | 738.95 | 474.40 | ||
| Current trade creditors | 0.26 | 0.26 | 0.26 | 0.26 | |
| Current owed to participating | 3.65 | 11.24 | 11.24 | 11.24 | 10.55 |
| Short-term deferred tax liabilities | 331.71 | 1 287.77 | |||
| Current liabilities total | 335.62 | 1 299.28 | 882.33 | 750.45 | 484.94 |
| Balance sheet total (liabilities) | 13 012.51 | 6 836.07 | 5 284.86 | 3 146.41 | 2 597.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.