Afyx Development A/S — Credit Rating and Financial Key Figures
CVR number: 35839739
Slotsmarken 11, 2970 Hørsholm
info@afyxtx.com
www.afyxtx.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 134.31 | 122.54 | |||
| External services | -36 365.37 | ||||
| Gross profit | -36 231.07 | -27 442.24 | -8 370.67 | -4 707.96 | -8 423.91 |
| Employee benefit expenses | -9 097.57 | -6 476.85 | -4 430.07 | -6 196.09 | - 302.18 |
| Other operating expenses | -27 564.79 | ||||
| Total depreciation | - 499.30 | - 499.30 | - 499.30 | - 104.80 | |
| EBIT | -45 827.94 | -34 418.40 | -13 300.05 | -11 008.86 | -8 726.09 |
| Other financial income | 42.38 | 355.60 | 2 911.02 | 108.12 | 21.02 |
| Other financial expenses | -9 770.34 | -6 984.61 | -15 035.28 | -38.42 | - 136.59 |
| Net income from associates (fin.) | 577.31 | 717.22 | |||
| Pre-tax profit | -54 978.60 | -40 330.20 | -25 424.30 | -10 939.16 | -8 841.65 |
| Income taxes | 5 500.00 | 5 280.24 | 1 149.35 | 948.42 | 1 945.16 |
| Net earnings | -49 478.60 | -35 049.96 | -24 274.95 | -9 990.74 | -6 896.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 943.21 | 524.00 | 104.80 | ||
| Machinery and equipment | 160.20 | 80.10 | |||
| Tangible assets total | 1 103.41 | 604.10 | 104.80 | ||
| Holdings in group member companies | 1 894.68 | 2 727.61 | |||
| Investments total | 1 894.68 | 2 727.61 | 318.08 | 11.57 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.90 | 18.61 | |||
| Prepayments and accrued income | 207.30 | 207.28 | |||
| Current other receivables | 342.31 | 2 184.96 | 186.23 | 179.52 | 937.19 |
| Current deferred tax assets | 5 500.00 | 5 280.24 | 1 149.35 | 948.42 | 1 945.15 |
| Short term receivables total | 6 068.51 | 7 691.09 | 1 335.58 | 1 127.94 | 2 882.34 |
| Cash and bank deposits | 38 752.43 | 17 435.17 | 11 409.00 | 3 371.79 | 292.84 |
| Cash and cash equivalents | 38 752.43 | 17 435.17 | 11 409.00 | 3 371.79 | 292.84 |
| Balance sheet total (assets) | 47 819.01 | 28 457.97 | 13 167.46 | 4 511.29 | 3 175.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.63 | 550.63 | 550.63 | 944.94 | 1 000.00 |
| Share premium account | 2 747.70 | ||||
| Other reserves | 2 034.23 | 2 751.44 | |||
| Retained earnings | -6 090.14 | -56 285.96 | -91 332.17 | 11 448.56 | 2 902.76 |
| Profit of the financial year | -49 478.60 | -35 049.96 | -24 274.95 | -9 990.74 | -6 896.49 |
| Shareholders equity total | -52 983.88 | -88 033.84 | - 112 308.79 | 2 402.76 | -2 993.74 |
| Non-current loans from credit institutions | 124 702.29 | ||||
| Non-current liabilities total | 124 702.29 | ||||
| Current loans from credit institutions | 94 638.72 | 109 452.34 | |||
| Current trade creditors | 1 181.35 | 2 658.09 | 361.95 | 2 105.98 | 542.32 |
| Current owed to group member | 1 640.66 | 3 572.59 | 5 599.60 | ||
| Other non-interest bearing current liabilities | 3 342.17 | 808.78 | 397.54 | 2.56 | |
| Accruals and deferred income | 14.46 | 27.00 | |||
| Current liabilities total | 100 802.90 | 116 491.81 | 773.96 | 2 108.54 | 6 168.91 |
| Balance sheet total (liabilities) | 47 819.01 | 28 457.97 | 13 167.46 | 4 511.29 | 3 175.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.