PKI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26274648
Gothersgade 93 C, 1123 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.82 | -5.94 | -6.88 | -9.91 | -8.34 |
| Net income from associates | -23.14 | 130.17 | 52.23 | 286.61 | -26.97 |
| EBIT | -33.95 | 124.23 | 45.35 | 276.70 | -35.31 |
| Other financial income | 0.06 | 0.08 | 0.02 | 1.10 | |
| Other financial expenses | -0.91 | -0.44 | -0.61 | ||
| Pre-tax profit | -34.86 | 123.85 | 44.81 | 276.73 | -34.21 |
| Income taxes | 2.00 | 3.33 | 13.37 | 0.84 | |
| Net earnings | -32.86 | 123.85 | 48.15 | 290.10 | -33.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 340.55 | 1 470.72 | 222.95 | 549.56 | 522.59 |
| Investments total | 1 340.55 | 1 470.72 | 222.95 | 549.56 | 522.59 |
| Non-current loans receivable | 1 125.00 | 1 125.00 | 1 125.00 | 1 200.92 | 1 200.92 |
| Long term receivables total | 1 125.00 | 1 125.00 | 1 125.00 | 1 200.92 | 1 200.92 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 15.63 | ||||
| Current other receivables | 0.01 | 0.01 | |||
| Current deferred tax assets | 64.00 | 50.00 | 13.97 | 102.18 | 75.84 |
| Short term receivables total | 64.00 | 50.00 | 13.97 | 102.18 | 91.47 |
| Cash and bank deposits | 58.89 | 61.57 | 87.06 | 17.24 | 41.56 |
| Cash and cash equivalents | 58.89 | 61.57 | 87.06 | 17.24 | 41.56 |
| Balance sheet total (assets) | 2 588.44 | 2 707.29 | 1 448.98 | 1 869.90 | 1 856.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 274.59 | 1 404.75 | 156.98 | 443.60 | 416.62 |
| Retained earnings | - 155.52 | - 318.55 | 1 053.08 | 814.62 | 1 131.68 |
| Profit of the financial year | -32.86 | 123.85 | 48.15 | 290.10 | -33.37 |
| Shareholders equity total | 1 211.21 | 1 335.06 | 1 383.21 | 1 673.31 | 1 639.94 |
| Non-current liabilities total | |||||
| Current bonds | 7.64 | 7.63 | 7.63 | ||
| Current owed to participating | 19.61 | 19.61 | 19.61 | 19.61 | 19.61 |
| Current owed to group member | 1 344.99 | 1 344.99 | 38.52 | 169.36 | 189.37 |
| Other non-interest bearing current liabilities | 12.63 | 7.63 | |||
| Current liabilities total | 1 377.23 | 1 372.23 | 65.77 | 196.60 | 216.60 |
| Balance sheet total (liabilities) | 2 588.44 | 2 707.29 | 1 448.98 | 1 869.90 | 1 856.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.