Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAJ RASMUSSEN & SØN, BALLERUP, ApS — Credit Rating and Financial Key Figures
CVR number: 31634237
Smørum Bygade 22, Smørumovre 2765 Smørum
jh@h-el.dk
tel: 44971917
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 329.50 | 2 502.82 | 2 988.73 | 4 117.50 | 3 585.46 |
| Employee benefit expenses | -1 726.03 | -1 797.12 | -1 849.57 | -1 683.06 | -1 898.52 |
| Total depreciation | -28.71 | -31.37 | -44.66 | -48.04 | -85.23 |
| EBIT | 574.76 | 674.32 | 1 094.50 | 2 386.40 | 1 601.71 |
| Other financial income | 0.00 | -0.86 | -0.12 | 20.13 | 83.86 |
| Other financial expenses | -2.91 | -5.56 | -6.87 | -8.69 | -0.10 |
| Pre-tax profit | 571.85 | 667.91 | 1 087.51 | 2 397.83 | 1 685.47 |
| Income taxes | - 126.67 | - 148.68 | - 240.36 | - 534.16 | - 374.52 |
| Net earnings | 445.18 | 519.22 | 847.15 | 1 863.67 | 1 310.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.00 | 17.64 | 16.28 | 14.93 | 13.57 |
| Machinery and equipment | 79.78 | 129.53 | 86.22 | 379.14 | 295.26 |
| Tangible assets total | 98.78 | 147.17 | 102.51 | 394.06 | 308.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 18.07 | 18.48 | 21.46 | 19.07 | 19.29 |
| Inventories total | 18.07 | 18.48 | 21.46 | 19.07 | 19.29 |
| Current trade debtors | 282.18 | 610.30 | 815.13 | 849.38 | 630.68 |
| Short term receivables total | 282.18 | 610.30 | 815.13 | 849.38 | 630.68 |
| Cash and bank deposits | 907.91 | 1 165.33 | 1 864.32 | 3 995.28 | 3 160.66 |
| Cash and cash equivalents | 907.91 | 1 165.33 | 1 864.32 | 3 995.28 | 3 160.66 |
| Balance sheet total (assets) | 1 306.94 | 1 941.28 | 2 803.42 | 5 257.79 | 4 119.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 1 710.00 |
| Other reserves | -1 710.00 | ||||
| Retained earnings | 54.79 | 442.77 | 903.09 | 1 689.24 | 1 842.91 |
| Profit of the financial year | 445.18 | 519.22 | 847.15 | 1 863.67 | 1 310.95 |
| Shareholders equity total | 681.47 | 1 144.19 | 1 934.14 | 3 738.91 | 3 278.86 |
| Provisions | 3.73 | 4.97 | 1.33 | 31.02 | 25.67 |
| Non-current other liabilities | 50.25 | 50.25 | |||
| Non-current deferred tax liabilities | 122.92 | 140.44 | 231.00 | 479.46 | 336.87 |
| Non-current liabilities total | 173.17 | 190.69 | 231.00 | 479.46 | 336.87 |
| Current trade creditors | 110.12 | 194.31 | 243.79 | 161.50 | 183.40 |
| Current owed to participating | 36.47 | 36.47 | 79.65 | 37.89 | 37.16 |
| Short-term deferred tax liabilities | 19.55 | 234.79 | |||
| Other non-interest bearing current liabilities | 282.43 | 370.65 | 313.50 | 399.10 | 257.49 |
| Accruals and deferred income | 175.11 | ||||
| Current liabilities total | 448.57 | 601.43 | 636.94 | 1 008.39 | 478.06 |
| Balance sheet total (liabilities) | 1 306.94 | 1 941.28 | 2 803.42 | 5 257.79 | 4 119.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.