Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CORTEX A/S — Credit Rating and Financial Key Figures
CVR number: 19795187
Priorparken 355, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 366.32 | 7 546.19 | 6 520.31 | 7 529.54 | 8 890.22 |
| Total depreciation | - 150.98 | - 142.41 | - 142.41 | - 142.41 | - 109.52 |
| EBIT | 6 215.34 | 7 403.79 | 6 377.90 | 7 387.14 | 8 780.69 |
| Other financial income | 61.96 | 5.36 | |||
| Other financial expenses | -31.66 | -84.79 | - 120.01 | -1.19 | -1.30 |
| Pre-tax profit | 6 183.69 | 7 319.00 | 6 257.89 | 7 447.90 | 8 784.75 |
| Income taxes | -1 360.41 | -1 610.20 | -1 376.75 | -1 638.55 | -1 932.65 |
| Net earnings | 4 823.27 | 5 708.80 | 4 881.13 | 5 809.35 | 6 852.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 391.81 | 12 249.40 | 12 106.99 | 11 964.59 | 11 855.06 |
| Tangible assets total | 12 391.81 | 12 249.40 | 12 106.99 | 11 964.59 | 11 855.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 470.19 | 1 079.99 | 13 277.05 | 18 236.92 | |
| Current other receivables | 227.76 | ||||
| Short term receivables total | 1 470.19 | 1 307.75 | 13 277.05 | 18 236.92 | |
| Cash and bank deposits | 11 493.47 | 20 254.66 | 26 320.26 | 552.30 | 584.98 |
| Cash and cash equivalents | 11 493.47 | 20 254.66 | 26 320.26 | 552.30 | 584.98 |
| Balance sheet total (assets) | 25 355.47 | 33 811.81 | 38 427.25 | 25 793.93 | 30 676.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 20 000.00 | 15 000.00 | |||
| Retained earnings | 11 451.91 | 16 275.19 | 1 983.99 | 6 865.13 | -2 325.52 |
| Profit of the financial year | 4 823.27 | 5 708.80 | 4 881.13 | 5 809.35 | 6 852.11 |
| Shareholders equity total | 16 775.19 | 22 483.99 | 27 365.13 | 13 174.48 | 20 026.58 |
| Provisions | 585.50 | 631.80 | 678.10 | 724.39 | 777.91 |
| Non-current deferred tax liabilities | 1 316.01 | 1 563.90 | 1 330.45 | 1 592.26 | 1 879.13 |
| Non-current liabilities total | 1 316.01 | 1 563.90 | 1 330.45 | 1 592.26 | 1 879.13 |
| Current bonds | 5 455.65 | 5 777.86 | 5 656.93 | 5 810.65 | |
| Current owed to group member | 2 360.46 | 3 676.47 | 3 275.71 | 4 645.88 | 2 182.69 |
| Other non-interest bearing current liabilities | 4 318.30 | ||||
| Current liabilities total | 6 678.76 | 9 132.12 | 9 053.58 | 10 302.81 | 7 993.34 |
| Balance sheet total (liabilities) | 25 355.47 | 33 811.81 | 38 427.25 | 25 793.93 | 30 676.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.