Bendtsen Law Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 37843482
Amaliegade 22, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.14 | 830.59 | 1 047.34 | 1 859.50 | 1 352.80 |
| Employee benefit expenses | - 695.51 | - 740.37 | - 964.92 | -1 671.09 | -1 269.09 |
| Total depreciation | -59.66 | -42.32 | -12.11 | -9.22 | -9.22 |
| EBIT | 120.98 | 47.90 | 70.31 | 179.19 | 74.49 |
| Other financial income | 22.56 | 9.33 | |||
| Other financial expenses | -36.47 | -1.29 | - 115.40 | -9.20 | |
| Pre-tax profit | 84.50 | 70.46 | 69.02 | 63.79 | 74.62 |
| Income taxes | -77.16 | -68.82 | -66.79 | -60.81 | -72.32 |
| Net earnings | 7.35 | 1.64 | 2.22 | 2.98 | 2.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.21 | 2.90 | 27.65 | 18.44 | 9.22 |
| Tangible assets total | 45.21 | 2.90 | 27.65 | 18.44 | 9.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 319.66 | 238.45 | 521.76 | 523.67 | 342.00 |
| Prepayments and accrued income | 85.89 | 90.09 | 97.74 | 195.61 | 135.37 |
| Current other receivables | 11.90 | 150.48 | 291.86 | 22.31 | |
| Current deferred tax assets | 0.19 | ||||
| Short term receivables total | 417.45 | 479.02 | 911.37 | 741.77 | 477.37 |
| Cash and bank deposits | 492.23 | 375.24 | 468.25 | 811.32 | |
| Cash and cash equivalents | 492.23 | 375.24 | 468.25 | 811.32 | |
| Balance sheet total (assets) | 954.90 | 857.15 | 939.02 | 1 228.46 | 1 297.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 313.32 | 320.67 | 322.31 | 324.53 | 327.52 |
| Profit of the financial year | 7.35 | 1.64 | 2.22 | 2.98 | 2.30 |
| Shareholders equity total | 370.67 | 372.31 | 374.53 | 377.52 | 379.82 |
| Provisions | 11.00 | 7.00 | 12.00 | 35.00 | 23.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 84.39 | ||||
| Current trade creditors | 20.00 | 20.00 | 32.00 | 108.03 | 30.00 |
| Short-term deferred tax liabilities | 105.36 | 55.82 | 18.13 | 48.32 | |
| Other non-interest bearing current liabilities | 447.87 | 402.02 | 417.97 | 707.91 | 816.77 |
| Current liabilities total | 573.23 | 477.84 | 552.49 | 815.95 | 895.09 |
| Balance sheet total (liabilities) | 954.90 | 857.15 | 939.02 | 1 228.46 | 1 297.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.