Bendtsen Law Advokatanpartsselskab
CVR number: 37843482
Amaliegade 22, 1256 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 808.60 | 876.14 | 830.59 | 1 047.34 | 1 859.50 |
| Employee benefit expenses | - 681.15 | - 695.51 | - 740.37 | - 964.92 | -1 671.09 |
| Total depreciation | -59.66 | -59.66 | -42.32 | -12.11 | -9.22 |
| EBIT | 67.80 | 120.98 | 47.90 | 70.31 | 179.19 |
| Other financial income | 3.43 | 22.56 | |||
| Other financial expenses | -0.87 | -36.47 | -1.29 | - 115.40 | |
| Pre-tax profit | 70.36 | 84.50 | 70.46 | 69.02 | 63.79 |
| Income taxes | -66.16 | -77.16 | -68.82 | -66.79 | -60.81 |
| Net earnings | 4.20 | 7.35 | 1.64 | 2.22 | 2.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 104.87 | 45.21 | 2.90 | 27.65 | 18.44 |
| Tangible assets total | 104.87 | 45.21 | 2.90 | 27.65 | 18.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.65 | 319.66 | 238.45 | 521.76 | 523.67 |
| Prepayments and accrued income | 190.14 | 85.89 | 90.09 | 97.74 | 195.61 |
| Current other receivables | 1.64 | 11.90 | 150.48 | 291.86 | 22.31 |
| Current deferred tax assets | 0.19 | ||||
| Short term receivables total | 193.43 | 417.45 | 479.02 | 911.37 | 741.77 |
| Cash and bank deposits | 391.09 | 492.23 | 375.24 | 468.25 | |
| Cash and cash equivalents | 391.09 | 492.23 | 375.24 | 468.25 | |
| Balance sheet total (assets) | 689.39 | 954.90 | 857.15 | 939.02 | 1 228.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 309.12 | 313.32 | 320.67 | 322.31 | 324.53 |
| Profit of the financial year | 4.20 | 7.35 | 1.64 | 2.22 | 2.98 |
| Shareholders equity total | 363.32 | 370.67 | 372.31 | 374.53 | 377.52 |
| Provisions | 21.00 | 11.00 | 7.00 | 12.00 | 35.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 84.39 | ||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 32.00 | 108.03 |
| Short-term deferred tax liabilities | 52.20 | 105.36 | 55.82 | 18.13 | |
| Other non-interest bearing current liabilities | 232.87 | 447.87 | 402.02 | 417.97 | 707.91 |
| Current liabilities total | 305.07 | 573.23 | 477.84 | 552.49 | 815.95 |
| Balance sheet total (liabilities) | 689.39 | 954.90 | 857.15 | 939.02 | 1 228.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.